XML 66 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Pension Plans, Defined Benefit  
Schedule of Changes in Benefit Obligations and Plan Assets Related to Continuing Operations

CHANGES IN BENEFIT OBLIGATIONS AND PLAN ASSETS RELATED TO CONTINUING OPERATIONS FOR THE PERIODS ENDED DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Benefit obligation at beginning of year

 

$

368.6

 

 

$

361.2

 

 

$

220.9

 

 

$

190.6

 

Service cost

 

 

8.7

 

 

 

9.0

 

 

 

10.8

 

 

 

10.4

 

Interest cost

 

 

12.8

 

 

 

14.8

 

 

 

5.7

 

 

 

5.5

 

Actuarial (gain) loss due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in discount rate

 

 

(44.6

)

 

 

53.4

 

 

 

(12.1

)

 

 

5.9

 

Experience

 

 

0.8

 

 

 

(2.0

)

 

 

4.7

 

 

 

(4.3

)

Other assumption changes

 

 

3.5

 

 

 

4.2

 

 

 

4.8

 

 

 

1.4

 

Plan amendments

 

 

 

 

 

 

 

 

(0.1

)

 

 

(0.5

)

Benefits paid

 

 

(17.7

)

 

 

(9.8

)

 

 

(7.9

)

 

 

(7.9

)

Plan settlements

 

 

 

 

 

 

 

 

(0.8

)

 

 

(0.1

)

Curtailments

 

 

 

 

 

(62.2

)

 

 

 

 

 

 

Special termination benefits

 

 

 

 

 

 

 

 

0.5

 

 

 

0.3

 

Translation difference

 

 

 

 

 

 

 

 

(9.6

)

 

 

19.6

 

Benefit obligation at end of year

 

$

332.1

 

 

$

368.6

 

 

$

216.9

 

 

$

220.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

297.9

 

 

$

256.5

 

 

$

84.8

 

 

$

76.5

 

Actual return on plan assets

 

 

(13.9

)

 

 

44.5

 

 

 

(1.9

)

 

 

2.3

 

Company contributions

 

 

6.7

 

 

 

6.7

 

 

 

9.0

 

 

 

6.3

 

Benefits paid

 

 

(17.7

)

 

 

(9.8

)

 

 

(7.9

)

 

 

(7.9

)

Plan settlements

 

 

 

 

 

 

 

 

(0.8

)

 

 

(0.1

)

Translation difference

 

 

 

 

 

 

 

 

(5.4

)

 

 

7.7

 

Fair value of plan assets at end of year

 

$

273.0

 

 

$

297.9

 

 

$

77.8

 

 

$

84.8

 

Funded status recognized in the balance sheet

 

$

(59.1

)

 

$

(70.7

)

 

$

(139.1

)

 

$

(136.1

)

 

Schedule of Components of Net Periodic Benefit Cost from Continuing Operations

COMPONENTS OF NET PERIODIC BENEFIT COST FROM CONTINUING OPERATIONS ASSOCIATED WITH THE DEFINED BENEFIT RETIREMENT PLANS

 

 

 

U.S.

 

 

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

8.7

 

 

$

9.0

 

 

$

8.3

 

Interest cost

 

 

12.8

 

 

 

14.8

 

 

 

14.6

 

Expected return on plan assets

 

 

(20.4

)

 

 

(17.6

)

 

 

(16.6

)

Amortization of prior service credit

 

 

0.1

 

 

 

0.0

 

 

 

(0.9

)

Amortization of actuarial loss

 

 

2.2

 

 

 

6.0

 

 

 

4.8

 

Curtailment loss

 

 

 

 

 

0.2

 

 

 

 

Net periodic benefit cost

 

$

3.4

 

 

$

12.4

 

 

$

10.2

 

 

 

 

 

Non-U.S.

 

 

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

10.8

 

 

$

10.4

 

 

$

10.8

 

Interest cost

 

 

5.7

 

 

 

5.5

 

 

 

5.8

 

Expected return on plan assets

 

 

(2.0

)

 

 

(1.9

)

 

 

(2.2

)

Amortization of prior service costs

 

 

0.3

 

 

 

0.2

 

 

 

0.2

 

Amortization of actuarial loss

 

 

1.4

 

 

 

1.9

 

 

 

1.4

 

Settlement loss (gain)

 

 

0.2

 

 

 

0.1

 

 

 

(2.4

)

Special termination benefits

 

 

0.5

 

 

 

0.3

 

 

 

0.1

 

Net periodic benefit cost

 

$

16.9

 

 

$

16.5

 

 

$

13.7

 

 

Schedule of Components of Accumulated Other Comprehensive Income Before Tax Related to Continuing Operations

COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX RELATED TO CONTINUING OPERATIONS AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net actuarial loss

 

$

48.0

 

 

$

56.2

 

 

$

30.8

 

 

$

32.6

 

Prior service cost

 

 

0.1

 

 

 

0.1

 

 

 

3.1

 

 

 

2.9

 

Total accumulated other comprehensive income

   recognized in the balance sheet

 

$

48.1

 

 

$

56.3

 

 

$

33.9

 

 

$

35.5

 

 

Schedule of Changes in Accumulated Other Comprehensive Income Before Tax from Continuing Operations

 

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX FROM CONTINUING OPERATIONS FOR THE PERIODS ENDED DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Total retirement benefit recognized in accumulated

   other comprehensive income at beginning of year

 

$

56.3

 

 

$

95.9

 

 

$

35.5

 

 

$

32.2

 

Net actuarial (gain) loss

 

 

(6.0

)

 

 

(33.4

)

 

 

1.6

 

 

 

2.4

 

Amortization of prior service credit (cost)

 

 

0.0

 

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.2

)

Amortization of actuarial loss

 

 

(2.2

)

 

 

(6.0

)

 

 

(1.5

)

 

 

(2.0

)

Translation difference

 

 

 

 

 

 

 

 

(1.4

)

 

 

3.1

 

Total retirement benefit recognized in accumulated

   other comprehensive income at end of year

 

$

48.1

 

 

$

56.3

 

 

$

33.9

 

 

$

35.5

 

 

Schedule of Accumulated Benefit Obligations Exceeding Fair Value of Plan Assets Related to Continuing Operations

PENSION PLANS FOR WHICH ABO EXCEEDS THE FAIR VALUE OF PLAN ASSETS RELATED TO CONTINUING OPERATIONS AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Projected Benefit Obligation (PBO)

 

$

332.1

 

 

$

368.6

 

 

$

143.3

 

 

$

143.6

 

Accumulated Benefit Obligation (ABO)

 

 

314.8

 

 

 

336.9

 

 

 

110.8

 

 

 

112.5

 

Fair value of plan assets

 

 

272.9

 

 

 

297.9

 

 

 

3.9

 

 

 

4.1

 

 

Schedule of Assumptions Used

ASSUMPTIONS USED TO DETERMINE THE BENEFIT OBLIGATIONS AS OF DECEMBER 31

 

 

 

U.S.

 

 

Non-U.S.1)

% WEIGHTED AVERAGE

 

2018

 

 

2017

 

 

2018

 

2017

Discount rate

 

 

4.35

 

 

 

3.55

 

 

0.50-3.25

 

0.25-3.25

Rate of increases in compensation level

 

 

2.65

 

 

 

2.65

 

 

2.00-5.00

 

2.00-5.00

 

ASSUMPTIONS USED TO DETERMINE THE NET PERIODIC BENEFIT COST FOR YEARS ENDED DECEMBER 31

 

 

 

U.S.

 

% WEIGHTED AVERAGE

 

2018

 

 

2017

 

 

2016

 

Discount rate

 

 

3.55

 

 

 

4.15

 

 

 

4.50

 

Rate of increases in compensation level

 

 

2.65

 

 

 

2.65

 

 

 

2.65

 

Expected long-term rate of return on assets

 

 

7.08

 

 

 

7.08

 

 

 

7.08

 

 

 

 

 

Non-U.S.1)

% WEIGHTED AVERAGE

 

2018

 

2017

 

2016

Discount rate

 

0.25-3.25

 

0.50-3.25

 

0.50-3.60

Rate of increases in compensation level

 

2.00-5.00

 

2.00-5.00

 

2.25-5.00

Expected long-term rate of return on assets

 

2.25-2.50

 

1.50-2.50

 

1.50-3.60

 

 

1)The Non-U.S. weighted average plan ranges in the tables above have been prepared using significant plans only, which in total represent around 86% of the total Non-U.S. projected benefit obligation.

Schedule of Fair Value of Total Plan Assets Related to Continuing Operations

FAIR VALUE OF TOTAL PLAN ASSETS RELATED TO CONTINUING OPERATIONS FOR YEARS ENDED DECEMBER 31

 

 

 

U.S.

 

 

U.S.

 

 

Non-U.S.

 

ASSETS CATEGORY IN % WEIGHTED AVERAGE

 

Target

allocation

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Equity securities

 

 

40

 

 

 

38

 

 

 

56

 

 

 

0

 

 

 

0

 

Debt instruments

 

 

60

 

 

 

62

 

 

 

43

 

 

 

79

 

 

 

79

 

Other assets

 

 

 

 

 

0

 

 

 

1

 

 

 

21

 

 

 

21

 

Total

 

 

100

 

 

 

100

 

 

 

100

 

 

 

100

 

 

 

100

 

Schedule of Fair Value of Company's Plan Assets

The following table summarizes the fair value of the Company’s U.S. and non-U.S. defined benefit pension plan assets:

 

 

 

Fair value

measurement at

December 31,

2018

 

 

Fair value

measurement at

December 31,

2017

 

Assets

 

 

 

 

 

 

 

 

Non-U.S. Bonds

 

 

 

 

 

 

 

 

Corporate

 

 

61.4

 

 

 

66.9

 

Insurance Contracts

 

 

12.6

 

 

 

13.8

 

Other Investments

 

 

4.5

 

 

 

7.4

 

Assets at fair value Level 2

 

 

78.5

 

 

 

88.1

 

Investments measured at net asset value (NAV):

 

 

 

 

 

 

 

 

Common collective trusts

 

 

272.3

 

 

 

294.6

 

Total

 

$

350.8

 

 

$

382.7

 

 

Schedule of Expected Benefits Payments

 

PENSION BENEFITS EXPECTED PAYMENTS

 

U.S.

 

 

Non-U.S.

 

2019

 

$

13

 

 

$

8

 

2020

 

$

14

 

 

$

8

 

2021

 

$

17

 

 

$

9

 

2022

 

$

19

 

 

$

9

 

2023

 

$

20

 

 

$

10

 

Years 2024-2028

 

$

123

 

 

$

63

 

 

Postretirement Benefits Other Than Pensions  
Schedule of Changes in Benefit Obligations and Plan Assets Related to Continuing Operations

CHANGES IN BENEFIT OBLIGATION FOR POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS RELATED TO CONTINUING OPERATIONS AS OF DECEMBER 31

 

 

 

2018

 

 

2017

 

Benefit obligation at beginning of year

 

$

17.8

 

 

$

15.8

 

Service cost

 

 

0.3

 

 

 

0.3

 

Interest cost

 

 

0.6

 

 

 

0.6

 

Actuarial (gains) losses

 

 

(1.2

)

 

 

0.7

 

Benefits paid

 

 

(0.3

)

 

 

(0.2

)

Other

 

 

(1.7

)

 

 

0.6

 

Benefit obligation at end of year

 

$

15.5

 

 

$

17.8

 

 

Schedule of Components of Net Periodic Benefit Cost from Continuing Operations

COMPONENTS OF NET PERIODIC BENEFIT COST FROM CONTINUING OPERATIONS ASSOCIATED WITH THE POST RETIREMENT BENEFIT PLANS OTHER THAN PENSIONS

 

PERIOD ENDED DECEMBER 31

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

0.3

 

 

$

0.3

 

 

$

0.3

 

Interest cost

 

 

0.6

 

 

 

0.6

 

 

 

0.7

 

Amortization of prior service cost

 

 

(2.2

)

 

 

(2.2

)

 

 

(2.2

)

Amortization of actuarial loss

 

 

(0.3

)

 

 

(0.5

)

 

 

 

Net periodic benefit (credit) cost

 

$

(1.6

)

 

$

(1.8

)

 

$

(1.2

)

 

Schedule of Components of Accumulated Other Comprehensive Income Before Tax Related to Continuing Operations

 

COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME BEFORE TAX ASSOCIATED WITH POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS RELATED TO CONTINUING OPERATIONS AS OF DECEMBER 31

 

 

 

U.S.

 

 

 

2018

 

 

2017

 

Net actuarial loss (gain)

 

$

(4.6

)

 

$

(3.7

)

Prior service cost (credit)

 

 

(8.2

)

 

 

(10.6

)

Total accumulated other comprehensive income

   recognized in the balance sheet

 

$

(12.8

)

 

$

(14.3

)

 

Schedule of Expected Benefits Payments

The estimated future benefit payments for the postretirement benefits reflect expected future service as appropriate.

 

POSTRETIREMENT BENEFITS

EXPECTED PAYMENTS

 

2019

$

0.4

 

2020

$

0.4

 

2021

$

0.5

 

2022

$

0.5

 

2023

$

0.6

 

Years 2024–2028

$

3.5