XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
 9 Months Ended
Sep. 30, 2018
Noncontrolling Interest [Abstract]  
Summary of Changes in Equity Components

The changes in the equity components for the nine month period ended  September 30, 2018 were as follows (dollars in millions).

 

 

 

Common

stock

 

 

Additional

paid in

capital

 

 

Retained

earnings

 

 

Accumulated

other

comprehensive

(loss) income

 

 

Treasury

stock

 

 

Total parent

shareholders'

equity

 

 

Non-

controlling

interest

 

 

Total

equity

 

Balance at December 31, 2017

 

$

102.8

 

 

$

1,329.3

 

 

$

4,079.2

 

 

$

(287.5

)

 

$

(1,188.7

)

 

$

4,035.1

 

 

$

134.3

 

 

$

4,169.4

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

—

 

 

 

—

 

 

 

281.4

 

 

 

—

 

 

 

—

 

 

 

281.4

 

 

 

(6.9

)

 

 

274.5

 

Foreign currency translation

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(134.1

)

 

 

—

 

 

 

(134.1

)

 

 

(0.7

)

 

 

(134.8

)

Net change in cash flow hedges

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1.1

 

 

 

—

 

 

 

1.1

 

 

 

—

 

 

 

1.1

 

Defined benefit pension plan

 

 

—

 

 

 

—

 

 

 

—

 

 

 

6.1

 

 

 

—

 

 

 

6.1

 

 

 

—

 

 

 

6.1

 

Total Comprehensive Income

 

 

—

 

 

 

—

 

 

281.4

 

 

 

(126.9

)

 

 

—

 

 

 

154.5

 

 

 

(7.6

)

 

 

146.9

 

Stock-based compensation

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

18.9

 

 

 

18.9

 

 

 

—

 

 

 

18.9

 

Cash dividends declared

 

 

—

 

 

 

—

 

 

 

(162.5

)

 

 

—

 

 

 

—

 

 

 

(162.5

)

 

 

—

 

 

 

(162.5

)

Dividends paid to non-controlling

   interest on subsidiary shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2.0

)

 

 

(2.0

)

Distribution of Veoneer

 

 

—

 

 

 

—

 

 

 

(2,021.9

)

 

 

13.0

 

 

 

—

 

 

 

(2,008.9

)

 

 

(111.7

)

 

 

(2,120.6

)

Adjustment due to adoption of

   ASC 606

 

 

—

 

 

 

—

 

 

 

3.3

 

 

 

—

 

 

 

—

 

 

 

3.3

 

 

 

—

 

 

 

3.3

 

Adjustment due to adoption of

   ASU 2018-02

 

 

—

 

 

 

—

 

 

 

10.2

 

 

 

(10.2

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance at September 30, 2018

 

$

102.8

 

 

$

1,329.3

 

 

$

2,189.7

 

 

$

(411.6

)

 

$

(1,169.8

)

 

$

2,040.4

 

 

$

13.0

 

 

$

2,053.4

 

 
Schedule of Components of Accumulated Comprehensive Income (Loss)

The following tables present details about components of accumulated comprehensive income (loss) for the three and nine month periods ended September 30, 2018 and September 30, 2017, respectively (dollars in millions).

 

 

 

Three Months ended

 

 

 

September30, 2018

 

 

September 30, 2017

 

 

 

Equity attributable to

 

 

Equity attributable to

 

 

 

Controlling

interest

 

 

Non-controlling

interest

 

 

Total

 

 

Controlling

interest

 

 

Non-controlling

interest

 

 

Total

 

Balance at beginning of period

 

$

1,994.5

 

 

$

13.1

 

 

$

2,007.6

 

 

$

3,859.7

 

 

$

252.6

 

 

$

4,112.3

 

Total Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

117.5

 

 

 

0.5

 

 

 

118.0

 

 

 

90.8

 

 

 

(2.6

)

 

 

88.2

 

Foreign currency translation

 

 

(29.0

)

 

 

(1.0

)

 

 

(30.0

)

 

 

57.1

 

 

 

0.8

 

 

 

57.9

 

Net change in cash flow hedges

 

 

 

 

 

 

—

 

 

 

—

 

 

 

(3.9

)

 

 

—

 

 

 

(3.9

)

Defined benefit pension plan

 

 

0.4

 

 

 

—

 

 

 

0.4

 

 

 

1.3

 

 

 

—

 

 

 

1.3

 

Total Comprehensive Income

 

 

88.9

 

 

 

(0.5

)

 

 

88.4

 

 

 

145.3

 

 

 

(1.8

)

 

 

143.5

 

Common Stock incentives

 

 

3.1

 

 

 

—

 

 

 

3.1

 

 

 

5.4

 

 

 

—

 

 

 

5.4

 

Cash dividends declared

 

 

(54.1

)

 

 

—

 

 

 

(54.1

)

 

 

(51.8

)

 

 

—

 

 

 

(51.8

)

Distribution of Veoneer

 

 

8.0

 

 

 

0.4

 

 

 

8.4

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance at end of period

 

$

2,040.4

 

 

$

13.0

 

 

$

2,053.4

 

 

$

3,958.6

 

 

$

250.8

 

 

$

4,209.4

 

 

 

 

 

Nine Months ended

 

 

 

September 30, 2018

 

 

September 30, 2017

 

 

 

Equity attributable to

 

 

Equity attributable to

 

 

 

Controlling

interest

 

 

Non-controlling

interest

 

 

Total

 

 

Controlling

interest

 

 

Non-controlling

interest

 

 

Total

 

Balance at beginning of period

 

$

4,035.1

 

 

$

134.3

 

 

$

4,169.4

 

 

$

3,677.2

 

 

$

249.2

 

 

$

3,926.4

 

Total Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

281.4

 

 

 

(6.9

)

 

 

274.5

 

 

 

364.5

 

 

 

(5.9

)

 

 

358.6

 

Foreign currency translation

 

 

(134.1

)

 

 

(0.7

)

 

 

(134.8

)

 

 

224.4

 

 

 

7.5

 

 

 

231.9

 

Net change in cash flow hedges

 

 

1.1

 

 

 

—

 

 

 

1.1

 

 

 

(10.5

)

 

 

—

 

 

 

(10.5

)

Defined benefit pension plan

 

 

6.1

 

 

 

—

 

 

 

6.1

 

 

 

3.8

 

 

 

—

 

 

 

3.8

 

Total Comprehensive Income

 

 

154.5

 

 

 

(7.6

)

 

146.9

 

 

 

582.2

 

 

1.6

 

 

 

583.8

 

Common Stock incentives

 

 

18.9

 

 

 

—

 

 

 

18.9

 

 

 

13.6

 

 

 

—

 

 

 

13.6

 

Cash dividends declared

 

 

(162.5

)

 

 

—

 

 

 

(162.5

)

 

 

(157.4

)

 

 

—

 

 

 

(157.4

)

Dividends paid to non-controlling interest on

   subsidiary shares

 

 

—

 

 

 

(2.0

)

 

 

(2.0

)

 

 

 

 

 

 

 

 

 

 

—

 

Distribution of Veoneer

 

 

(2,008.9

)

 

 

(111.7

)

 

 

(2,120.6

)

 

 

—

 

 

 

—

 

 

 

—

 

Repurchased shares

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(157.0

)

 

 

—

 

 

 

(157.0

)

Adjustment due to adoption of ASC 606

 

 

3.3

 

 

 

—

 

 

 

3.3

 

 

 

—

 

 

 

—

 

 

 

—

 

Balance at end of period

 

$

2,040.4

 

 

$

13.0

 

 

$

2,053.4

 

 

$

3,958.6

 

 

$

250.8

 

 

$

4,209.4