XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

9. Goodwill and Intangible Assets

 

GOODWILL

 

Total

 

 

Passive

Safety

Segment

 

 

Electronics

Segment

 

Carrying amount at December 31, 2015

 

$

1,666.3

 

 

$

1,388.3

 

 

$

278.0

 

Acquisition

 

 

217.8

 

 

 

 

 

 

217.8

 

Translation differences

 

 

(13.4

)

 

 

(7.7

)

 

 

(5.7

)

Carrying amount at December 31, 2016

 

$

1,870.7

 

 

$

1,380.6

 

 

$

490.1

 

Acquisition

 

 

30.3

 

 

 

 

 

 

30.3

 

Goodwill impairment charge

 

 

(234.2

)

 

 

 

 

 

(234.2

)

Translation differences

 

 

22.0

 

 

 

16.5

 

 

 

5.5

 

Carrying amount at December 31, 2017

 

$

1,688.8

 

 

$

1,397.1

 

 

$

291.7

 

 

The goodwill recognized in 2016 of $217.8 million is related to the acquisition of Autoliv Nissin Brake Systems (ANBS). Of the $30.3 million of goodwill recognized in 2017, $13.4 million is related to the Fotonic acquisition in the fourth quarter of 2017 and $16.9 million is related to the finalization of the purchase price allocation for the ANBS acquisition in the first quarter of 2017 (see Note 2). In the fourth quarter of 2017, the Company recognized an impairment charge of the full goodwill amount of $234.2 million, after consideration of foreign exchange movements, related to ANBS within the Electronics segment (see table above). The Company estimated the fair value of ANBS using the discounted cash flow method, taking into account expected long-term operating cash-flow performance. The primary driver of the goodwill impairment was due to the lower expected long-term operating cash flow performance of the business unit as of the measurement date. For more information regarding the Company’s impairment testing, see section “Goodwill and Intangible Assets” in Note 1.

Approximately $1.2 billion of the Passive Safety goodwill is associated with the 1997 merger of Autoliv AB and the Automotive Safety Products Division of Morton International, Inc.

 

AMORTIZABLE INTANGIBLES

 

2017

 

 

2016

 

Gross carrying amount

 

$

628.7

 

 

$

618.2

 

Accumulated amortization

 

 

(463.9

)

 

 

(405.7

)

Carrying value

 

$

164.8

 

 

$

212.5

 

 

No significant impairments of intangible assets were recognized during 2016 and 2015.

At December 31, 2017, intangible assets subject to amortization mainly relate to acquired technology and contractual relationships. Of the carrying value of $164.8 million at December 31, 2017, $111 million was related to the technology asset category and $38 million was related to the contractual relationships asset category.

In the first quarter of 2017, the Company received information related to a contract with an OEM customer of M/A-COM products and as a result the Company recognized an impairment charge to amortization of intangibles in the Consolidated Statements of Net Income for a customer contract of $12 million. Of the carrying value of $212.5 million at December 31, 2016, $126 million was related to the technology asset category and $73 million was related to the contractual relationships asset category.

Amortization expense related to intangible assets was $47.0 million, $43.7 million and $19.6 million in 2017, 2016 and 2015, respectively. Estimated future amortization expense is (in millions): 2018: $31.3; 2019: $31.1; 2020: $30.1; 2021: $29.7 and 2022: $29.5.