XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information Net Sales Including Intersegment Sales

 

 

 

Three months ended

 

 

Nine months ended

 

Net sales, including Intersegment Sales

(Dollars in millions)

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

Passive Safety

 

$

1,952.4

 

 

$

1,898.7

 

 

$

5,976.0

 

 

$

5,883.5

 

Electronics

 

 

566.9

 

 

 

577.4

 

 

 

1,729.1

 

 

 

1,631.5

 

Total segment sales

 

$

2,519.3

 

 

$

2,476.1

 

 

$

7,705.1

 

 

$

7,515.0

 

Corporate and other

 

 

0.8

 

 

 

1.1

 

 

 

2.7

 

 

 

3.1

 

Intersegment sales

 

 

(19.7

)

 

 

(15.9

)

 

 

(54.4

)

 

 

(48.3

)

Total net sales

 

$

2,500.4

 

 

$

2,461.3

 

 

$

7,653.4

 

 

$

7,469.8

 

 

Segment Information Income Before Income Taxes

 

 

 

Three months ended

 

 

Nine months ended

 

Income before Income Taxes

(Dollars in millions)

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

Passive Safety

 

$

161.7

 

 

$

190.8

 

 

$

574.7

 

 

$

589.2

 

Electronics

 

 

8.4

 

 

 

5.0

 

 

 

32.9

 

 

 

31.7

 

Segment operating income

 

$

170.1

 

 

$

195.8

 

 

$

607.6

 

 

$

620.9

 

Corporate and other

 

 

(11.4

)

 

 

(4.7

)

 

 

(14.9

)

 

 

(11.9

)

Interest and other non-operating expenses, net

 

 

(16.8

)

 

 

(6.5

)

 

 

(59.1

)

 

 

(34.4

)

(Loss) income from equity method investments

 

 

(9.4

)

 

 

0.5

 

 

 

(16.5

)

 

 

1.2

 

Income before income taxes

 

$

132.5

 

 

$

185.1

 

 

$

517.1

 

 

$

575.8

 

 

Segment Information Capital Expenditures

 

 

 

Three months ended

 

 

Nine months ended

 

Capital Expenditures

(Dollars in millions)

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

Passive Safety

 

$

123.1

 

 

$

96.2

 

 

$

341.9

 

 

$

269.5

 

Electronics

 

 

19.8

 

 

 

22.8

 

 

 

69.9

 

 

 

66.8

 

Corporate and other

 

 

0.9

 

 

 

1.1

 

 

 

2.6

 

 

 

7.3

 

Total capital expenditures

 

$

143.8

 

 

$

120.1

 

 

$

414.4

 

 

$

343.6

 

 

Segment Information Depreciation and Amortization

 

 

 

Three months ended

 

 

Nine months ended

 

Depreciation and Amortization

(Dollars in millions)

 

September 30, 2017

 

 

September 30, 2016

 

 

September 30, 2017

 

 

September 30, 2016

 

Passive Safety

 

$

77.0

 

 

$

69.2

 

 

$

224.8

 

 

$

206.8

 

Electronics

 

 

24.9

 

 

 

26.2

 

 

 

86.2

 

 

 

66.0

 

Corporate and other

 

 

2.3

 

 

 

2.2

 

 

 

7.6

 

 

 

6.6

 

Total depreciation and amortization

 

$

104.2

 

 

$

97.6

 

 

$

318.6

 

 

$

279.4

 

 

Segment Information Segment Assets

 

 

 

As of

 

Segment Assets

(Dollars in millions)

 

September 30, 2017

 

 

December 31, 2016

 

Passive Safety

 

$

6,092.9

 

 

$

5,637.0

 

Electronics

 

 

1,785.5

 

 

 

1,715.5

 

Segment assets

 

$

7,878.4

 

 

$

7,352.5

 

Corporate and other1)

 

 

706.8

 

 

 

881.9

 

Total assets

 

$

8,585.2

 

 

$

8,234.4

 

 

1)

Corporate and other assets mainly consist of cash and cash equivalents, income taxes and equity method investments.