XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF NET INCOME (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Net sales $ 2,500.4 $ 2,461.3 $ 7,653.4 $ 7,469.8
Cost of sales (1,996.1) (1,966.0) (6,071.1) (5,947.0)
Gross profit 504.3 495.3 1,582.3 1,522.8
Selling, general and administrative expenses (119.1) (116.5) (364.1) (349.9)
Research, development and engineering expenses, net (182.5) (165.5) (570.7) (500.7)
Amortization of intangibles (8.8) (12.2) (38.0) (32.0)
Other income (expense), net (35.2) (10.0) (16.8) (31.2)
Operating income 158.7 191.1 592.7 609.0
(Loss) income from equity method investments (9.4) 0.5 (16.5) 1.2
Interest income 1.8 1.0 5.6 3.1
Interest expense (15.3) (15.6) (46.6) (46.7)
Other non-operating items, net (3.3) 8.1 (18.1) 9.2
Income before income taxes 132.5 185.1 517.1 575.8
Income tax expense (44.3) (49.6) (158.5) (158.4)
Net income 88.2 135.5 358.6 417.4
Less: Net loss attributable to non-controlling interest (2.6) (2.3) (5.9) (2.0)
Net income attributable to controlling interest $ 90.8 $ 137.8 $ 364.5 $ 419.4
Net earnings per share – basic 1) [1] $ 1.04 $ 1.56 $ 4.16 $ 4.76
Net earnings per share – diluted 1) [1] $ 1.04 $ 1.56 $ 4.15 $ 4.74
Weighted average number of shares outstanding, net of treasury shares (in millions) [2] 86.9 88.2 87.7 88.2
Weighted average number of shares outstanding, assuming dilution and net of treasury shares (in millions) [2] 87.2 88.5 87.9 88.4
Cash dividend per share – declared $ 0.60 $ 0.58 $ 1.80 $ 1.74
Cash dividend per share – paid $ 0.60 $ 0.58 $ 1.78 $ 1.72
[1] Participating share awards with the right to receive dividend equivalents are (under the two class method) excluded from the earnings per share calculation (see Note 15 to the unaudited condensed consolidated financial statements).
[2] The Company’s unvested RSUs and PSs, of which some include the right to receive non-forfeitable dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.