XML 28 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement

4 Fair Value Measurement

Assets and liabilities measured at fair value on a recurring basis

The carrying value of cash and cash equivalents, accounts receivable, accounts payable, other current liabilities and short-term debt approximate their fair value because of the short term maturity of these instruments.

The fair value of the contingent consideration relating to the M/A-COM acquisition is re-measured on a recurring basis (for further information, see the Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on February 23, 2017). The Company has adjusted the fair value of the earn-out liability to $14 million as of March 31, 2017 based on actual revenue levels as well as changes in the estimated probability of different revenue scenarios for the remaining contractual earn-out period. An income of $13 million has been recognized within other income (expense), net in the Consolidated Statement of Net Income for the three months period ended March 31, 2017 due to the decrease in the contingent consideration liability. The reduced earn-out liability was largely offset by the impairment charge for a customer contract related to the M/A-COM acquisition as discussed below.

The Company uses derivative financial instruments, “derivatives”, as part of its debt management to mitigate the market risk that occurs from its exposure to changes in interest and foreign exchange rates. The Company does not enter into derivatives for trading or other speculative purposes. The Company’s use of derivatives is in accordance with the strategies contained in the Company’s overall financial risk policy. The derivatives outstanding at March 31, 2017 were foreign exchange swaps and forward contracts. All swaps principally match the terms and maturity of the underlying debt and no swaps have a maturity beyond six months. The forward contracts are designated as cash flow hedges of certain external purchases. All derivatives are recognized in the consolidated financial statements at fair value. Certain derivatives are from time to time designated either as fair value hedges or cash flow hedges in line with the hedge accounting criteria. For certain other derivatives, hedge accounting is not applied either because non-hedge accounting treatment creates the same accounting result or the hedge does not meet the hedge accounting requirements, although entered into applying the same rationale concerning mitigating market risk that occurs from changes in interest and foreign exchange rates.

When a hedge is classified as a fair value hedge, the change in the fair value of the hedge is recognized in the Consolidated Statements of Net Income along with the off-setting change in the fair value of the hedged item. When a hedge is classified as a cash flow hedge, any change in the fair value of the hedge is initially recorded in equity as a component of Other Comprehensive Income (OCI) and reclassified into the Consolidated Statements of Net Income when the hedge transaction affects net earnings. The Company uses the forward rate with respect to the measurement of changes in fair value of cash flow hedges when revaluing foreign exchange forward contracts. There were no material reclassifications from OCI to the Consolidated Statements of Net Income during the first three months of 2017. Any ineffectiveness in the first three months of 2017 was not material.

The Company’s derivatives are all classified as Level 2 of the fair value hierarchy and there have been no transfers between the levels during this or comparable periods (for further information, see Annual Report on Form 10-K for the year ended December 31, 2016).

The tables below present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016. The carrying value is the same as the fair value as these instruments are recognized in the consolidated financial statements at fair value. Although the Company is party to close-out netting agreements (ISDA agreements) with all derivative counterparties, the fair values in the tables below and in the Condensed Consolidated Balance Sheet at March 31, 2017 and in the Consolidated Balance Sheet at December 31, 2016, have been presented on a gross basis. The amounts subject to netting agreements that the Company chose not to offset are presented below. According to the close-out netting agreements, transaction amounts payable to a counterparty on the same date and in the same currency can be netted.

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

Fair Value

Measurements

 

 

 

Description

 

Nominal

volume

 

 

Derivative

asset

 

 

Derivative

liability

 

 

Balance sheet location

Derivatives designated as hedging

   instruments 1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts, less than

   1 year (cash flow hedge)

 

$

58.9

 

 

$

5.2

 

 

$

0.4

 

 

Other current assets/ Other

current liabilities

Foreign exchange forward contracts, less than

   2 years (cash flow hedge)

 

 

4.5

 

 

 

0.0

 

 

 

0.1

 

 

Other non-current assets/ Other

non-current liabilities

Total derivatives designated as hedging

   instruments

 

$

63.4

 

 

$

5.2

 

 

$

0.5

 

 

 

Derivatives not designated as hedging

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange swaps, less than

   6 months

 

$

269.9

 

2)

$

0.3

 

3)

$

0.6

 

4)

Other current assets/ Other

current liabilities

Total derivatives not designated as hedging

   instruments

 

$

269.9

 

 

$

0.3

 

 

$

0.6

 

 

 

 

1)

There is no netting since there are no offsetting contracts.

2)

Net nominal amount after deducting for offsetting swaps under ISDA agreements is $231.4 million.

3)

Net amount after deducting for offsetting swaps under ISDA agreements is $0.2 million.

4)

Net amount after deducting for offsetting swaps under ISDA agreements is $0.5 million.

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

Fair Value

Measurements

 

 

 

Description

 

Nominal

volume

 

 

Derivative

asset

 

 

Derivative

liability

 

 

Balance sheet location

Derivatives designated as hedging

   instruments 1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts, less than

   1 year (cash flow hedge)

 

$

74.0

 

 

$

7.6

 

 

$

0.3

 

 

Other current assets/ Other

current liabilities

Foreign exchange forward contracts, less than

   2 years (cash flow hedge)

 

 

10.8

 

 

 

0.0

 

 

 

0.2

 

 

Other non-current assets/ Other

non-current liabilities

Total derivatives designated as hedging

   instruments

 

$

84.8

 

 

$

7.6

 

 

$

0.5

 

 

 

Derivatives not designated as hedging

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange swaps, less than

   6 months

 

$

251.8

 

2)

$

1.1

 

3)

$

0.1

 

4)

Other current assets/ Other

current liabilities

Total derivatives not designated as hedging

   instruments

 

$

251.8

 

 

$

1.1

 

 

$

0.1

 

 

 

 

1)

There is no netting since there are no offsetting contracts.

2)

Net nominal amount after deducting for offsetting swaps under ISDA agreements is $226.5 million.

3)

Net amount after deducting for offsetting swaps under ISDA agreements is $1.1 million.

4)

Net amount after deducting for offsetting swaps under ISDA agreements is $0.0 million.

Derivatives designated as hedging instruments

The derivatives designated as hedging instruments outstanding at March 31, 2017 and at December 31, 2016 were foreign exchange forward contracts, classified as cash flow hedges.

For the three months ended March 31, 2017 and March 31, 2016, the cumulative gains and losses recognized in OCI on the cash flow hedges were a loss of $1.0 million (net of taxes) and $1.0 million (net of taxes), respectively.

For the three months ended March 31, 2017 and March 31, 2016, the gains and losses reclassified from OCI and recognized in the Consolidated Statements of Net Income were a gain of $1.5 million (net of taxes) and $0.3 million (net of taxes), respectively. Any ineffectiveness in the first three months of 2017 and 2016 were not material.

The estimated net amount of the existing gains or losses at March 31, 2017 that is expected to be reclassified from OCI into the Consolidated Statements of Net Income within the next twelve months is a gain of $5.8 million (net of taxes).

Derivatives not designated as hedging instruments

Derivatives not designated as hedging instruments relate to economic hedges and are marked to market with all amounts recognized in the Consolidated Statements of Net Income. The derivatives not designated as hedging instruments outstanding at March 31, 2017 and December 31, 2016 were foreign exchange swaps.

For the three months ended March 31, 2017 and March 31, 2016, the gains and losses recognized in other non-operating items, net were a loss of $1.4 million and a gain of $0.8 million, respectively, for derivative instruments not designated as hedging instruments.  

For the three months ended March 31, 2017 and March 31, 2016, the gains and losses recognized as interest expense were immaterial.

Fair Value of Debt

The fair value of long-term debt is determined either from quoted market prices as provided by participants in the secondary market or for long-term debt without quoted market prices, estimated using a discounted cash flow method based on the Company’s current borrowing rates for similar types of financing. The fair value and carrying value of debt is summarized in the table below. The Company has determined that each of these fair value measurements of debt reside within Level 2 of the fair value hierarchy.

 

 

 

March 31,

 

 

March 31,

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

Long-term debt

 

value1)

 

 

value

 

 

value1)

 

 

value

 

U.S. Private placement

 

$

1,311.9

 

 

$

1,392.9

 

 

$

1,312.4

 

 

$

1,360.0

 

Other long-term debt

 

 

11.8

 

 

 

11.8

 

 

 

11.2

 

 

 

11.2

 

Total

 

$

1,323.7

 

 

$

1,404.7

 

 

$

1,323.6

 

 

$

1,371.2

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overdrafts and other short-term debt

 

$

43.8

 

 

$

43.8

 

 

$

39.7

 

 

$

39.7

 

Short-term portion of long-term debt

 

 

181.4

 

 

 

187.2

 

 

 

180.1

 

 

 

185.6

 

Total

 

$

225.2

 

 

$

231.0

 

 

$

219.8

 

 

$

225.3

 

 

1)

Debt as reported in balance sheet.

Assets and liabilities measured at fair value on a non-recurring basis

In addition to assets and liabilities that are measured at fair value on a recurring basis, the Company also has assets and liabilities in its balance sheet that are measured at fair value on a non-recurring basis. Assets and liabilities that are measured at fair value on a non-recurring basis include long-lived assets, including equity method investments.

The Company has determined that the fair value measurements included in each of these assets and liabilities rely primarily on Company-specific inputs and the Company’s assumptions about the use of the assets and settlements of liabilities, as observable inputs are not available. The Company has determined that each of these fair value measurements reside within Level 3 of the fair value hierarchy. To determine the fair value of long-lived assets, the Company utilizes the projected cash flows expected to be generated by the long-lived assets, then discounts the future cash flows over the expected life of the long-lived assets.

At the end of the first quarter the Company received new indications from an OEM customer of our M/A-COM products resulting in an impairment trigger of the customer intangible asset as well as a renewed assessment of the earn-out liability. For the three months period ended March 31, 2017, the Company recognized an impairment charge to amortization of intangibles in the Consolidated Statement of Net Income for a customer contract of $12 million related to the M/A-COM acquisition (for further information, see the Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on February 23, 2017). The remaining fair value of $3 million related to this customer contract will be amortized straight-line over the remaining 9 months in 2017. The impairment charge was largely offset by the reduced earn-out liability discussed above and the net impact was a gain of $1 million in the first quarter of 2017.