XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF NET INCOME (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Income Statement [Abstract]    
Net sales $ 2,608.1 $ 2,430.0
Cost of sales (2,065.6) (1,929.0)
Gross profit 542.5 501.0
Selling, general and administrative expenses (120.3) (113.1)
Research, development and engineering expenses, net (192.7) (158.8)
Amortization of intangibles (21.8) (7.9)
Other income (expense), net 9.9 (16.0)
Operating income 217.6 205.2
Income from equity method investments 0.5 0.6
Interest income 2.0 1.2
Interest expense (16.2) (15.5)
Other non-operating items, net (9.5) (1.2)
Income before income taxes 194.4 190.3
Income tax expense (52.3) (56.8)
Net income 142.1 133.5
Less: Net (loss) income attributable to non-controlling interest (1.8) 0.3
Net income attributable to controlling interest $ 143.9 $ 133.2
Net earnings per share – basic 1) [1] $ 1.63 $ 1.51
Net earnings per share – diluted 1) [1] $ 1.62 $ 1.51
Weighted average number of shares outstanding, net of treasury shares (in millions) [2] 88.3 88.1
Weighted average number of shares outstanding, assuming dilution and net of treasury shares (in millions) [2] 88.5 88.3
Number of shares outstanding, excluding dilution and net of treasury shares (in millions) 88.3 88.2
Cash dividend per share – declared $ 0.60 $ 0.58
Cash dividend per share – paid $ 0.58 $ 0.56
[1] Participating share awards with right to receive dividend equivalents are under the two class method excluded from the earnings per share calculation (see Note 14).
[2] The Company’s unvested RSUs and PSs, which include the right to receive non-forfeitable dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.