XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net sales $ 2,578.5 $ 2,291.5 $ 5,008.5 $ 4,465.6
Cost of sales (2,052.0) (1,831.5) (3,981.0) (3,582.3)
Gross profit 526.5 460.0 1,027.5 883.3
Selling, general and administrative expenses (120.3) (101.2) (233.4) (201.8)
Research, development and engineering expenses, net (176.4) (140.3) (335.2) (266.8)
Amortization of intangibles (11.9) (3.3) (19.8) (7.0)
Other expense, net (5.2) (6.5) (21.2) (119.0)
Operating income 212.7 208.7 417.9 288.7
Income from equity method investments 0.1 1.6 0.7 2.9
Interest income 0.9 0.6 2.1 1.0
Interest expense (15.6) (16.9) (31.1) (34.0)
Other non-operating items, net 2.3 0.5 1.1 0.4
Income before income taxes 200.4 194.5 390.7 259.0
Income tax expense (52.0) (57.7) (108.8) (86.5)
Net income 148.4 136.8 281.9 172.5
Less: Net income attributable to non-controlling interest 0.0 0.1 0.3 0.1
Net income attributable to controlling interest $ 148.4 $ 136.7 $ 281.6 $ 172.4
Net earnings per share - basic $ 1.68 $ 1.55 $ 3.19 $ 1.95
Net earnings per share - diluted $ 1.68 $ 1.55 $ 3.19 $ 1.95
Weighted average number of shares outstanding, net of treasury shares (in millions) 88.2 88.0 88.2 88.2
Weighted average number of shares outstanding, assuming dilution and net of treasury shares (in millions) 88.4 88.3 88.4 88.4
Number of shares outstanding, excluding dilution and net of treasury shares (in millions) 88.2 88.1 88.2 88.1
Cash dividend per share - declared $ 0.58 $ 0.56 $ 1.16 $ 1.12
Cash dividend per share - paid $ 0.58 $ 0.56 $ 1.14 $ 1.10