XML 54 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2015
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The tables below present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014. The carrying value is the same as the fair value as these instruments are recognized in the consolidated financial statements at fair value. Although the Company is party to close-out netting agreements (ISDA agreements) with all derivative counterparties, the fair values in the tables below and in the Condensed Consolidated Balance Sheet at September 30, 2015 and in the Consolidated Balance Sheet at December 31, 2014, have been presented on a gross basis. The net amounts subject to netting agreements that the Company choose not to offset are presented in footnotes. According to the close-out netting agreements, transaction amounts payable to a counterparty on the same date and in the same currency can be netted.

 

    September 30, 2015      
          Fair Value
Measurements
     

Description

  Nominal
volume
    Derivative
asset
    Derivative
liability
   

Balance sheet location

Derivatives designated as hedging instruments 1)

       

Foreign exchange forward contracts, less than 1 year (cash flow hedge)

  $ 61.2      $ 0.6      $ 0.0     

Other current assets/ Other

current liabilities

Foreign exchange forward contracts, less than 2 year (cash flow hedge)

    25.5        0.2        0.0     

Other non-current assets/

Other non-current liabilities

Total derivatives designated as hedging instruments

  $ 86.7      $ 0.8      $ 0.0     

Derivatives not designated as hedging instruments

       

Foreign exchange swaps, less than 6 months

  $ 427.4  2)    $ 0.2  3)    $ 0.4  4)   

Other current assets/ Other

current liabilities

Total derivatives not designated as hedging instruments

  $ 427.4      $ 0.2      $ 0.4     

1) There is no netting since there are no offsetting contracts.

2) Net nominal amount after deducting for offsetting swaps under ISDA agreements is $352.9 million.

3) Net amount after deducting for offsetting swaps under ISDA agreements is $0.2 million.

4) Net amount after deducting for offsetting swaps under ISDA agreements is $0.3 million.

 

    December 31, 2014      
          Fair Value
Measurements
     

Description

  Nominal
volume
    Derivative
asset
    Derivative
liability
   

Balance sheet location

Derivatives designated as hedging instruments 1)

       

Foreign exchange forward contracts, less than 1 year (cash flow hedge)

  $ —        $ —        $ —       

Other current assets/ Other

current liabilities

Foreign exchange forward contracts, less than 2 year (cash flow hedge)

    —          —          —       

Other non-current assets/

Other non-current liabilities

Total derivatives designated as hedging instruments

  $ —        $ —        $ —       

Derivatives not designated as hedging instruments

       

Foreign exchange swaps, less than 6 months

  $ 459.1  2)    $ 1.3  3)    $ 0.4  4)   

Other current assets/ Other

current liabilities

Total derivatives not designated as hedging instruments

  $ 459.1      $ 1.3      $ 0.4     

1) There is no netting since there are no offsetting contracts.

2) Net nominal amount after deducting for offsetting swaps under ISDA agreements is $390.9 million.

3) Net amount after deducting for offsetting swaps under ISDA agreements is $1.3 million.

4) Net amount after deducting for offsetting swaps under ISDA agreements is $0.4 million.

Fair Value of Debt

Fair Value of Debt

The fair value of long-term debt is determined either from quoted market prices as provided by participants in the secondary market or for long-term debt without quoted market prices, estimated using a discounted cash flow method based on the Company’s current borrowing rates for similar types of financing. The fair value of derivatives is estimated using a discounted cash flow method based on quoted market prices. The fair value and carrying value of debt is summarized in the table below. The Company has determined that each of these fair value measurements of debt reside within Level 2 of the fair value hierarchy. The discount rates for all derivative contracts are based on bank deposit or swap interest rates. Credit risk has been considered when determining the discount rates used for the derivative contracts.

 

Long-term debt

   September 30,
2015

Carrying
value1)
     September 30,
2015

Fair
value
     December 31,
2014
Carrying
value1)
     December 31,
2014

Fair
value
 

U.S. Private placement

   $ 1,422.2       $ 1,503.6       $ 1,424.2       $ 1,510.2   

Medium-term notes

     77.2         79.4         83.2         86.3   

Other long-term debt

     0.1         0.1         13.8         13.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,499.5       $ 1,583.1       $ 1,521.2       $ 1,610.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-term debt

                           

Overdrafts and other short-term debt

   $ 53.3       $ 53.3       $ 57.8       $ 57.8   

Short-term portion of long-term debt

     0.2         0.2         21.8         21.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 53.5       $ 53.5       $ 79.6       $ 79.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

1) Debt as reported in balance sheet.