XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2013
Summary of Valuation of Company's Derivatives by Pricing Observability Levels

The following tables summarize the valuation of the Company’s derivatives by the above noted pricing observability levels:

 

            Fair Value Measurements at March 31, 2013  
            Using  

Description

   Total carrying
amount in
Consolidated
Balance Sheet

March 31, 2013
     Level 1      Level 2      Level 3  

Assets

           

Derivatives a)

   $ 1.9         —         $ 1.9         —     

Total Assets

   $ 1.9         —         $ 1.9         —     

Liabilities

           

Derivatives

   $ 0.7         —         $ 0.7         —     

Total Liabilities

   $ 0.7         —         $ 0.7         —     

 

a) 

The decrease from previous period is explained by the closure of a $60 million interest rate swap in Q1 of 2013.

 

            Fair Value Measurements at December 31, 2012  
            Using  

Description

   Total carrying
amount in
Consolidated
Balance Sheet

December 31,
2012
     Level 1      Level 2      Level 3  

Assets

           

Derivatives

   $ 16.5         —         $ 16.5         —     

Total Assets

   $ 16.5         —         $ 16.5         —     

Liabilities

           

Derivatives

   $ 0.7         —         $ 0.7         —     

Total Liabilities

   $ 0.7         —         $ 0.7         —     
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The tables below present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012. Although the Company is party to close-out netting agreements with all derivative counterparties, the fair values in the tables below and in the Consolidated Balance Sheets at March 31, 2013 and December 31, 2012, have been presented on a gross basis. The net amounts subject to netting agreements that the Company choose not to offset are presented in footnotes. According to the close-out netting agreements, transaction amounts payable to a counterparty on the same date and in the same currency can be netted.

 

           Fair Value Measurements
at March 31, 2013
     

Description

   Nominal
volume
    Derivative asset     Derivative liability    

Balance sheet location

Derivatives designated as hedging instruments

        

Interest rate swaps, less than 7 years (fair value hedge) a)

   $ —        $ —        $ —        Other non-current asset

Total derivatives designated as hedging instruments

   $ —        $ —        $ —       

Derivatives not designated as hedging instruments

        

Foreign exchange swaps, less than 6 months

   $ 602.6  1)    $ 1.9  2)    $ 0.7  3)    Other current assets/ liabilities

Total derivatives not designated as hedging instruments

   $ 602.6      $ 1.9      $ 0.7     

Total derivatives

   $ 602.6      $ 1.9      $ 0.7     

 

1) Net amount after deducting for offsetting swaps $532.8 million.
2) Net amount after deducting for offsetting swaps $1.8 million.
3) Net amount after deducting for offsetting swaps $0.6 million.
a)

The decrease from previous period is explained by the closure of a $60 million interest rate swap in Q1 of 2013.

 

           Fair Value  Measurements
at December 31, 2012
     

Description

   Nominal
volume
    Derivative asset     Derivative liability    

Balance sheet location

Derivatives designated as hedging instruments

        

Interest rate swaps, less than 7 years (fair value hedge)

   $ 60.0      $ 15.8      $ —        Other non-current asset

Total derivatives designated as hedging instruments

   $ 60.0      $ 15.8      $ —       

Derivatives not designated as hedging instruments

        

Foreign exchange swaps, less than 6 months

   $ 700.8  1)    $ 0.7  2)    $ 0.7  3)    Other current assets/ liabilities

Total derivatives not designated as hedging instruments

   $ 700.8      $ 0.7      $ 0.7     

Total derivatives

   $ 760.8      $ 16.5      $ 0.7     

 

1) Net amount after deducting for offsetting swaps $569.9 million.
2) Net amount after deducting for offsetting swaps $0.6 million.
3) Net amount after deducting for offsetting swaps $0.6 million.
Derivatives Designated as Hedging Instruments

  
       Amount of gain (loss) recognized in
Consolidated Statement of Income
Three months ended March 31, 2013
               

Description

   Nominal
Volume
     Other
Financial
Items, net
     Interest
Expense
    Interest
Income
     Amount of gain
(loss)
recognized in
OCI on
derivative
effective
portion
     Amount of gain
(loss)
reclassified
from
accumulated
OCI into
interest
expense
 

Derivatives designated as hedging instruments

                

Interest rate swap, less than 7 years (fair value hedge) a)

   $ —         $ —         $ (1.3   $ —         $ —         $ —     

Hedged item (fair value hedge)

                

Fixed rate private placement debt due 2019

   $ —         $ —         $ 1.3      $ —         $ —         $ —     

Total gain(loss) in Consolidated Statement of Income

         $ 0.0           

 

a)

The decrease from previous period is explained by the closure of a $60 million interest rate swap in Q1 of 2013.

 


            Amount of gain (loss) recognized in
Consolidated Statement of Income
Three months ended March 31, 2012
               

Description

   Nominal
volume
     Other
financial
items, net
     Interest
expense
    Interest
income
     Amount of gain
(loss)
recognized in
OCI on
derivative
effective
portion
     Amount of gain
(loss)
reclassified
from
accumulated
OCI into
interest
expense
 

Derivatives designated as hedging instruments

                

Interest rate swap, less than 8 years (fair value hedge)

   $ 60.0       $ —         $ (0.6   $ —         $ —         $ —     

Total derivatives designated as hedging instruments

   $ 60.0                 

Hedged item (fair value hedge)

                

Fixed rate private placement debt due 2019

   $ 60.0       $ —         $ 0.6      $ —         $ —         $ —     

Total gain(loss) in Consolidated Statement of Income

         $ 0.0        
Derivatives Not Designated as Hedging Instruments
           Amount of gain (loss) recognized in
Consolidated Statement of Income
Three months ended March 31, 2013
 

Description

   Nominal
Volume
    Other
Financial
Items, net
     Interest Expense      Interest Income  

Derivatives not designated as hedging instruments

          

Foreign exchange swaps

   $ 602.6  1)    $ 1.2       $ 0.0       $ —     

Total derivatives not designated as hedging instruments

   $ 602.6           

 

1) Net amount after deducting for offsetting swaps $532.8 million.

 

           Amount of gain (loss) recognized in
Consolidated Statement of Income
Three months ended March 31, 2012
 

Description

   Nominal
Volume
    Other
Financial
Items, net
    Interest Expense      Interest Income  

Derivatives not designated as hedging instruments

         

Foreign exchange swaps

   $ 1,311.4  1)    $ (2.5   $ 0.1       $ —     

Total derivatives not designated as hedging instruments

   $ 1,311.4          

 

1) Net amount after deducting for offsetting swaps $1,103.2 million.
Fair Value of Debt

Fair Value of Debt

 

Long-term debt

   March 31,
2013
Carrying
value1)
     March  31,
2013

Fair
value
     December 31,
2012
Carrying
value1)
     December  31,
2012

Fair
value
 

U.S. Private placement

   $ 304.5       $ 332.8       $ 305.8       $ 329.5   

Medium-term notes

     99.7         98.5         99.8         99.4   

Notes

     107.4         109.6         107.6         108.9   

Other long-term debt

     49.4         49.4         49.7         49.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 561.0       $ 590.3       $ 562.9       $ 587.5   
           

Short-term debt

                           

Overdrafts and other short-term debt

   $ 66.3       $ 66.3       $ 60.3       $ 60.3   

Short-term portion of long-term debt

     5.8         5.8         9.5         9.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 72.1       $ 72.1       $ 69.8       $ 69.8   
           

 

1) Debt as reported in balance sheet.