XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents $ 330 $ 498
Receivables, net 1,993 2,198
Inventories, net 921 1,012
Income tax receivable 38 60
Prepaid expenses and accrued income 167 173
Other current assets 34 33
Total current assets 3,483 3,974
Property, plant and equipment, net 2,239 2,192
Operating lease right-of-use assets 158 176
Goodwill and intangible assets, net 1,375 1,385
Other non-current assets 548 606
Total non-current assets 4,320 4,358
Total assets 7,804 8,332
Liabilities and equity    
Short-term debt [1] 387 538
Accounts payable 1,799 1,978
Accrued expenses 1,056 1,135
Income tax payable 120 122
Operating lease liabilities, current 41 39
Other current liabilities 231 223
Total current liabilities 3,633 4,035
Long-term debt [1] 1,522 1,324
Pension liability 153 159
Operating lease liabilities, non-current 118 135
Other non-current liabilities 92 109
Total non-current liabilities 1,885 1,728
Commitments and contingencies
Common stock [2] 80 88
Additional paid-in capital 910 1,044
Retained earnings 2,105 2,289
Accumulated other comprehensive loss [3] (659) (496)
Treasury stock (2.7 and 4.9 million shares, respectively) (160) (368)
Total controlling interest’s equity 2,276 2,557
Non-controlling interest 10 13
Total equity 2,285 2,570
Total liabilities and equity $ 7,804 $ 8,332
[1] Debt as reported in balance sheet.
[2] Number of shares: 350 million authorized for both years, 80.4 and 87.5 million issued, and 77.7 and 82.6 million outstanding, net of treasury shares, for 2024 and 2023, respectively.
[3] The components of Other Comprehensive Loss are net of any related income tax effects.