XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 594 $ 969
Receivables, net 1,907 1,699
Inventories, net 969 777
Income tax receivable 55 45
Prepaid expenses and accrued income 160 164
Related party receivable 0 1
Other current assets 29 20
Total current assets 3,714 3,675
Property, plant and equipment, net 1,960 1,855
Operating lease right-of-use assets 160 132
Goodwill 1,375 1,387
Intangible assets, net 7 8
Other non-current assets 502 481
Total assets 7,717 7,537
Liabilities and equity    
Short-term debt, carrying value [1] 711 346
Accounts payable 1,693 1,129
Accrued expenses 915 987
Related party liabilities 0 24
Income tax payable 75 81
Operating lease liabilities, current 39 38
Other current liabilities 207 216
Total current liabilities 3,642 2,821
Long-term debt, carrying value [1] 1,054 1,662
Pension liability 154 197
Operating lease liabilities, non-current 119 94
Other non-current liabilities 121 115
Total non-current liabilities 1,450 2,067
Commitments and contingencies
Common stock [2] 91 103
Additional paid-in capital 1,113 1,329
Retained earnings 2,310 2,742
Accumulated other comprehensive loss [3] (522) (408)
Treasury stock (5.0 and 15.3 million shares, respectively) (379) (1,133)
Total controlling interest’s equity 2,613 2,633
Non-controlling interest 13 15
Total equity 2,626 2,648
Total liabilities and equity $ 7,717 $ 7,537
[1] Debt as reported in balance sheet.
[2] Number of shares: 350 million authorized for both years, 91.2 and 102.8 million issued, and 86.2 and 87.5 million outstanding, net of treasury shares, for 2022 and 2021, respectively.
[3] The components of Other Comprehensive Loss are net of any related income tax effects.