XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents $ 969.0 $ 1,178.0
Receivables, net 1,699.0 1,820.0
Inventories, net 777.0 798.0
Income tax receivable 45.0 44.0
Prepaid expenses and accrued income 164.0 164.0
Related party receivable 1.0 2.0
Other current assets 20.0 263.0
Total current assets 3,675.0 4,269.0
Property, plant and equipment, net 1,855.0 1,869.0
Operating lease right-of-use assets 132.0 141.0
Goodwill 1,387.0 1,398.0
Intangible assets, net 8.0 14.0
Other non-current assets 481.0 466.0
Total assets 7,537.0 8,157.0
Liabilities and equity    
Short-term debt [1] 346.0 302.0
Accounts payable 1,129.0 1,227.0
Accrued expenses 987.0 1,260.0
Related party liabilities 24.0 38.0
Income tax payable 81.0 97.0
Operating lease liabilities, current 38.0 37.0
Other current liabilities 216.0 187.0
Total current liabilities 2,821.0 3,147.0
Long-term debt [1] 1,662.0 2,110.0
Pension liability 197.0 248.0
Operating lease liabilities, non-current 94.0 103.0
Other non-current liabilities 115.0 126.0
Total non-current liabilities 2,067.0 2,587.0
Commitments and contingencies
Common stock [2] 103.0 103.0
Additional paid-in capital 1,329.0 1,329.0
Retained earnings 2,742.0 2,471.0
Accumulated other comprehensive loss [3] (408.0) (347.0)
Treasury stock (15.3 and 15.4 shares, respectively) (1,133.0) (1,147.0)
Total controlling interest’s equity 2,633.0 2,409.0
Non-controlling interest 15.0 14.0
Total equity [4] 2,648.0 2,423.0
Total liabilities and equity $ 7,537.0 $ 8,157.0
[1] Debt as reported in balance sheet.
[2] Number of shares: 350 million authorized, 102.8 million issued for both years, and 87.5 and 87.4 million outstanding, net of treasury shares, for 2021 and 2020, respectively.
[3] The components of Other Comprehensive Loss are net of any related income tax effects.
[4] See Note 14 for further details – includes tax effects where applicable.