XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans

Note 4: Loans

Loans are reported at their recorded investment, which is the outstanding principal balance net of any unearned income and costs, such as deferred fees and costs, charge-offs, and discounts or premiums on acquired or purchased loans. Interest on loans is recognized in earnings over the contractual term of the loan and is calculated using the effective interest method on principal amounts outstanding. Loan fees and certain direct origination costs are deferred and recognized as an adjustment of the related loan yield over the contractual term of the loan, adjusted for early pay-offs or principal curtailments, as applicable.

All interest accrued but not collected for loans that are placed on nonaccrual or charged-off are reversed against interest income at the time the loans are placed on nonaccrual or charged-off. Any subsequent interest received on these loans is recognized as interest income under the cash basis method of accounting or applied as a reduction of the principal balance of the loan until the loan qualifies

for return to accrual status. Generally, a loan is returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured, or the loan becomes well-secured and in the process of collection.

The following table presents a summary of loans as of the dates stated.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

286,127

 

 

$

293,913

 

Commercial mortgages (non-owner occupied)

 

 

282,378

 

 

 

196,143

 

Construction, land and land development

 

 

132,502

 

 

 

126,010

 

Commercial mortgages (owner occupied)

 

 

76,225

 

 

 

82,829

 

Residential revolving and junior mortgages

 

 

29,051

 

 

 

31,893

 

Commercial and industrial

 

 

187,219

 

 

 

181,730

 

Paycheck Protection Program

 

 

56,788

 

 

 

 

Consumer

 

 

6,443

 

 

 

11,985

 

Total loans

 

 

1,056,733

 

 

 

924,503

 

Net unamortized deferred loan fees

 

 

(2,123

)

 

 

(313

)

Allowance for loan losses

 

 

(12,899

)

 

 

(7,562

)

Loans receivable, net

 

$

1,041,711

 

 

$

916,628

 

 

As of September 30, 2020 and December 31, 2019, the Company had $388.4 million and $369.5 million, respectively, of loans pledged to the FHLB as collateral for borrowings. After adjustments by the FHLB, the total lendable collateral was $289.4 million and $288.8 million as of September 30, 2020 and December 31, 2019, respectively.

 

Beginning on April 3, 2020, the Company has participated in the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). Through the PPP, which is administered by the Small Business Administration, the federal government partnered with banks, including the Bank, to provide over $650 billion to small businesses to support payrolls and other operating expenses. PPP loans have a two-year term if originated prior to June 5, 2020 or a five-year term if originated on or subsequent to June 5, 2020 and earn interest at 1% per year. Banks originating PPP loans earn a processing fee of 1%, 3%, or 5% of the loan amount, depending on the size of the loan. The Company believes that the majority of these loans will be forgiven in accordance with the terms of the program, and will be paid in full pursuant to the U.S. government guarantee. As of September 30, 2020, the Company’s PPP loan balances were $56.8 million, and the Company had received $2.4 million of processing fees for originating approximately 700 loans. The Company is accounting for the PPP processing fees in accordance with ASC 310-20, Receivable-Nonrefundable Fees and Other Costs, which requires fees, net of costs, to be deferred and amortized as a component of loan yield over the contractual life of the loan, accelerated for prepayments. Of the $2.4 million of processing fees received in the second and third quarters of 2020, approximately $287 thousand and $532 thousand have been recognized as interest income in the three and nine months ended September 30, 2020, respectively.

 

From the onset of the global COVID-19 pandemic, the Company has proactively addressed the needs of its commercial and individual borrowers by modifying loans allowing for the short-term deferral of principal payments or of principal and interest payments. Pursuant to the CARES Act, banks have the option to temporarily suspend certain requirements of GAAP related to troubled debt restructurings (“TDRs”) for a limited period of time if certain conditions are met, such as the borrower was current as of December 31, 2019 and the modification was due to financial conditions due to the COVID-19 pandemic. All loan modifications made by the Company were made on a good faith basis to borrowers who met the requirements for modifications under the CARES Act. As a result of regulatory and accounting guidance regarding such modifications, the loans are not designated as TDRs, as of September 30, 2020.

The following table presents, as of September 30, 2020, the loan balances and number by loan type and the percentage these loans comprise within each loan type for which modifications were made.

 

 

 

Loan Count

 

Principal Balance

 

 

% of Loan Type

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

14

 

$

2,886

 

 

 

1

%

Commercial mortgages (non-owner occupied)

 

23

 

 

47,102

 

 

 

17

%

Construction, land and land development

 

13

 

 

22,879

 

 

 

17

%

Commercial mortgages (owner occupied)

 

17

 

 

10,520

 

 

 

14

%

Residential revolving and junior mortgages

 

1

 

 

257

 

 

 

1

%

Commercial and industrial

 

87

 

 

17,575

 

 

 

9

%

Consumer

 

2

 

 

8

 

 

 

0

%

     Total

 

157

 

$

101,227

 

 

 

10

%

 

All loans with COVID-19 Modifications, with the exception of $375 thousand and $509 thousand of loans on nonaccrual and 30-89 days past due, respectively, are reported as current as of September 30, 2020 in the tables that follow.

 

The following tables present the recorded investment for past due, based upon contractual terms, and nonaccrual loans as of the dates stated. A loan past due 90 days or more is generally placed on nonaccrual unless it is both well-secured and in the process of collection. Loans presented below as 90 days or more past due and still accruing include purchased credit-impaired (“PCI”) loans.

 

September 30, 2020

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccrual

 

 

Total Past

Due and

Nonaccrual

 

 

Current

 

 

Total

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

768

 

 

$

13

 

 

$

2,848

 

 

$

3,629

 

 

$

282,498

 

 

$

286,127

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

128

 

 

 

6,107

 

 

 

6,235

 

 

 

276,143

 

 

 

282,378

 

Construction, land and land development

 

 

484

 

 

 

 

 

 

899

 

 

 

1,383

 

 

 

131,119

 

 

 

132,502

 

Commercial mortgages (owner occupied)

 

 

48

 

 

 

21

 

 

 

208

 

 

 

277

 

 

 

75,948

 

 

 

76,225

 

Residential revolving and junior mortgages

 

 

61

 

 

 

 

 

 

397

 

 

 

458

 

 

 

28,593

 

 

 

29,051

 

Commercial and industrial

 

 

684

 

 

 

 

 

 

6,553

 

 

 

7,237

 

 

 

179,982

 

 

 

187,219

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,788

 

 

 

56,788

 

Consumer

 

 

23

 

 

 

 

 

 

 

186

 

 

 

209

 

 

 

6,234

 

 

 

6,443

 

Total loans

 

$

2,068

 

 

$

162

 

 

$

17,198

 

 

$

19,428

 

 

$

1,037,305

 

 

$

1,056,733

 

 

December 31, 2019

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccrual

 

 

Total Past

Due and

Nonaccrual

 

 

Current

 

 

Total

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

3,904

 

 

$

16

 

 

$

1,403

 

 

$

5,323

 

 

$

288,590

 

 

$

293,913

 

Commercial mortgages (non-owner occupied)

 

 

126

 

 

 

 

 

 

433

 

 

 

559

 

 

 

195,584

 

 

 

196,143

 

Construction, land and land development

 

 

77

 

 

 

 

 

 

417

 

 

 

494

 

 

 

125,516

 

 

 

126,010

 

Commercial mortgages (owner occupied)

 

 

173

 

 

 

 

 

 

587

 

 

 

760

 

 

 

82,069

 

 

 

82,829

 

Residential revolving and junior mortgages

 

 

52

 

 

 

 

 

 

724

 

 

 

776

 

 

 

31,117

 

 

 

31,893

 

Commercial and industrial

 

 

570

 

 

 

 

 

 

670

 

 

 

1,240

 

 

 

180,490

 

 

 

181,730

 

Consumer

 

 

139

 

 

 

 

 

 

242

 

 

 

381

 

 

 

11,604

 

 

 

11,985

 

Total loans

 

$

5,041

 

 

$

16

 

 

$

4,476

 

 

$

9,533

 

 

$

914,970

 

 

$

924,503

 

 

The increase in nonaccrual loans as of September 30, 2020 compared to December 31, 2019 was primarily due to loans to borrowers adversely affected by the COVID-19 pandemic. These borrowers exhibited weakness and management believes it is probable the borrowers will be unable to meet the contractual payment terms of their loan agreements. As of September 30, 2020, loans representing a significant amount of the increase in balances were current.

The following tables include an aging analysis, based upon contractual terms, of the recorded investment of PCI loans included in the tables above as of the dates stated.

 

September 30, 2020

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccrual

 

 

Total Past

Due and

Nonaccrual

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

39

 

 

$

13

 

 

$

 

 

$

52

 

 

$

2,381

 

 

$

2,433

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

128

 

 

 

 

 

 

128

 

 

 

 

 

 

128

 

Construction, land and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,368

 

 

 

1,368

 

Commercial mortgages (owner occupied)

 

 

 

 

 

21

 

 

 

 

 

 

21

 

 

 

203

 

 

 

224

 

Residential revolving and junior mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

 

 

37

 

Total purchased credit-impaired loans

 

$

39

 

 

$

162

 

 

$

 

 

$

201

 

 

$

3,989

 

 

$

4,190

 

 

December 31, 2019

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccrual

 

 

Total Past

Due and

Nonaccrual

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgages

 

$

239

 

 

$

16

 

 

$

 

 

$

255

 

 

$

2,836

 

 

$

3,091

 

Commercial mortgages (non-owner occupied)

 

 

126

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

126

 

Construction, land and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,357

 

 

 

1,357

 

Commercial mortgages (owner occupied)

 

 

25

 

 

 

 

 

 

 

 

 

25

 

 

 

229

 

 

 

254

 

Residential revolving and junior mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

42

 

Total purchased credit-impaired loans

 

$

390

 

 

$

16

 

 

$

 

 

$

406

 

 

$

4,464

 

 

$

4,870

 

 

The following table presents the changes in accretable yield for PCI loans for the periods stated.

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2020

 

September 30, 2019

 

 

September 30, 2020

 

September 30, 2019

 

Balance at beginning of period

 

$

702

 

$

858

 

 

$

973

 

$

1,083

 

Accretion of acquisition accounting adjustment

 

 

(64

)

 

(121

)

 

 

(203

)

 

(305

)

Reclassifications from nonaccretable balance, net

 

 

 

 

6

 

 

 

5

 

 

62

 

Other changes, net

 

 

 

 

250

 

 

 

(137

)

 

153

 

Balance at end of period

 

$

638

 

$

993

 

 

$

638

 

$

993

 

 

Internal Risk Ratings

Loans in the Company’s loan portfolio are risk rated on a periodic basis by experienced credit personnel.

Risk rating categories are as follows:

Pass – Several pass credit risk ratings apply to loans in this category. These ratings are assigned based on varying levels of risk, ranging from credits that are secured by cash or marketable securities to management attention credits that have all characteristics of an acceptable credit risk but warrant more than the normal level of monitoring.

Special Mention – Adverse trends in the borrower’s financial position are evident and warrant management’s close attention for loans risk rated special mention. Any collateral securing loans in this category may not be fully adequate to secure the loan balance.

Substandard – A loan in this category has a well-defined weakness in the primary repayment source that jeopardizes the timely collection of the loan. There is a distinct possibility that a loss may result if the weakness is not corrected.

Doubtful – Default has already occurred and it is likely that foreclosure or repossession procedures have begun or will begin in the near future. Weaknesses make collection or liquidation in full, based on currently existing information, highly questionable and improbable.

Loss – Uncollectible and of such little value that continuance as an asset is not warranted.

The following tables present the Company’s risk rating of loans by loan type as of the dates stated.

 

 

 

Grade

 

 

 

 

 

September 30, 2020

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

Loans

 

Residential first mortgages

 

$

280,760

 

 

$

1,890

 

 

$

3,477

 

 

$

 

 

$

286,127

 

Commercial mortgages (non-owner occupied)

 

 

236,058

 

 

 

40,084

 

 

 

6,236

 

 

 

 

 

 

282,378

 

Construction, land and land development

 

 

103,472

 

 

 

26,764

 

 

 

2,266

 

 

 

 

 

 

132,502

 

Commercial mortgages (owner occupied)

 

 

64,993

 

 

 

10,893

 

 

 

339

 

 

 

 

 

 

76,225

 

Residential revolving and junior mortgages

 

 

28,140

 

 

 

514

 

 

 

397

 

 

 

 

 

 

29,051

 

Commercial and industrial

 

 

166,650

 

 

 

14,607

 

 

 

5,962

 

 

 

 

 

 

187,219

 

Paycheck Protection Program

 

 

56,788

 

 

 

 

 

 

 

 

 

 

 

 

56,788

 

Consumer

 

 

5,704

 

 

 

541

 

 

 

198

 

 

 

 

 

 

6,443

 

Total loans

 

$

942,565

 

 

$

95,293

 

 

$

18,875

 

 

$

 

 

$

1,056,733

 

 

 

 

Grade

 

 

 

 

 

December 31, 2019

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

Loans

 

Residential first mortgages

 

$

290,322

 

 

$

1,091

 

 

$

2,500

 

 

$

 

 

$

293,913

 

Commercial mortgages (non-owner occupied)

 

 

195,584

 

 

 

 

 

 

559

 

 

 

 

 

 

196,143

 

Construction, land and land development

 

 

123,916

 

 

 

 

 

 

2,094

 

 

 

 

 

 

126,010

 

Commercial mortgages (owner occupied)

 

 

81,936

 

 

 

149

 

 

 

744

 

 

 

 

 

 

82,829

 

Residential revolving and junior mortgages

 

 

31,084

 

 

 

86

 

 

 

723

 

 

 

 

 

 

31,893

 

Commercial and industrial

 

 

177,608

 

 

 

2,289

 

 

 

1,833

 

 

 

 

 

 

181,730

 

Consumer

 

 

11,729

 

 

 

 

 

 

256

 

 

 

 

 

 

11,985

 

Total loans

 

$

912,179

 

 

$

3,615

 

 

$

8,709

 

 

$

 

 

$

924,503

 

 

In March of 2020, the Company downgraded approximately $88.5 million of loans to borrowers in industries highly affected by the COVID-19 pandemic, such as hotels, restaurants, retail, churches, and assisted-living facilities. The majority of the risk rating downgrades due to COVID-19 were from pass grades to special mention, and the majority were in commercial and construction loan types. During the second quarter of 2020, risk ratings for certain loans in these highly affected industries were adjusted as additional information became available. During the third quarter of 2020, an additional $4.7 million of loans were downgraded from pass grades to special mention or substandard.