XML 58 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 10 - Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   

Fair value at March 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2015

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 3,745,084     $ -0-     $ -0-     $ 3,745,084  

Warrant liability

    8,280,224       -0-       -0-       8,280,224  

Total of derivative liabilities

  $ 12,025,308     $ -0-     $ -0-     $ 12,025,308  
   

Fair value at

December 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2014

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 2,944,402     $ -0-     $ -0-     $ 2,944,402  

Warrant liability

    6,695,060       -0-       -0-       6,695,060  

Total of derivative liabilities

  $ 9,639,462     $ -0-     $ -0-     $ 9,639,462  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

Significant valuation assumptions of derivative instruments at March 31, 2015

 

Risk free interest rate

            0.22%                  

Dividend yield

            0.00%                  

Expected volatility

            76.2% to 119.0%                  

Expected life (range in years)

                               

Conversion feature liability

            0.76 to 2.01                  

Warrant liability

            0.76 to 2.01                  

Risk free interest rate

            0.13%                  

Dividend yield

            0.00%                  

Expected volatility

            119.8% to 155.7%                  

Expected life (range in years)

                               

Conversion feature liability

            1.00 to 1.25                  

Warrant liability

            1.00 to 2.25                  
Fair Value Measurements, Nonrecurring [Table Text Block]
   

Carrying amount December 31,

   

Carrying amount March 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2014

   

2015

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                         

Acquired assets (3)

                                       

Promasys B.V. customer list (4)

  $ 110,948     $ 96,158     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (4)

    55,842       52,200       -0-       -0-       72,943  

Promasys B.V. URLs/website (4)

    37,131       28,305       -0-       -0-       68,814  

Total

  $ 203,921     $ 176,663     $ -0-     $ -0-     $ 278,010  
Schedule of Goodwill [Table Text Block]

Fair Value Measurements

 
                 
   

March 31, 2015

   

December 31, 2014

 

(Level 3)

               

Goodwill

  $ 526,606     $ 596,620  
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
   

Other income/(expense)

 
   

for the three months ended

 
   

March 31, 2015

   

March 31, 2014

 

The net amount of gains/(losses) for the period included in earnings attributable to the unrealized gain/(loss) from changes in derivative liabilities at the reporting date

  $ (1,517,719 )   $ 544,883  
                 

Total unrealized gains/(losses) included in earnings

  $ (1,517,719 )   $ 544,883  
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments still

   

issuances

   

Net transfers

   

Balance,

 
   

beginning

   

Net realized

   

held at the

   

and

   

in and/or out

   

end of

 
   

of year

   

gains/(losses)

   

reporting date

   

settlements

   

of Level 3

   

period

 

Period ended March 31, 2015

                                               

Derivatives:

                                               

Conversion feature liability

  $ (2,944,402 )   $ -0-     $ (800,682 )   $ -0-     $ -0-     $ (3,745,084 )

Warrant liability

    (6,695,060 )     -0-       (717,037 )     (868,127 )     -0-       (8,280,224 )

Total of derivative liabilities

  $ (9,639,462 )   $ -0-     $ (1,517,719 )   $ (868,127 )   $ -0-     $ (12,025,308 )
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments still

   

issuances

   

Net transfers

   

Balance,

 
   

beginning

   

Net realized

   

held at the

   

and

   

in and/or out

   

end of

 
   

of year

   

gains/(losses)

   

reporting date

   

settlements

   

of Level 3

   

year

 

Year ended

December 31, 2014

                                               

Derivatives:

                                               

Conversion feature liability

  $ (3,126,206 )   $ -0-     $ 181,804     $ -0-     $ -0-     $ (2,944,402 )

Warrant liability

    (5,943,977 )     -0-       (122,997 )     (628,086 )     -0-       (6,695,060 )

Total of derivative liabilities

  $ (9,070,183 )   $ -0-     $ 58,807     $ (628,086 )   $ -0-     $ (9,639,462 )