XML 90 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 9 - Convertible Notes Payable
3 Months Ended
Mar. 31, 2015
Convertible Debt Disclosure [Abstract]  
Convertible Debt Disclosure [Text Block]

NOTE 9:

CONVERTIBLE NOTES PAYABLE


The following table summarizes the convertible debt outstanding as of March 31, 2015.


                                               

Discount

   

Carrying

                             
                       

Principal at

           

Total

   

at

   

amount at

   

Carrying amount

 

Date of

 

Maturity

 

Interest

   

Original

   

March 31,

   

Allocated

   

discount

   

March 31,

   

March 31,

   

Short term

   

Long term

 

issuance

 

date

 

rate

   

principal

   

2015

   

discount

   

amortized

   

2015

   

2015

   

Related

   

Non related

   

Related

   

Non related

 

8/1/1999

 

6/30/2004

    10 %     862,500     $ 75,000     $ -0-     $ -0-     $ -0-     $ 75,000     $ -0-     $ 75,000       -0-       -0-  

8/29/2008

 

4/1/2016

    10 %     150,000       150,000       135,600       135,600       -0-       150,000       -0-       -0-       -0-       150,000  

8/29/2008

 

4/1/2017

    10 %     2,120,000       1,770,000       1,916,480       1,916,480       -0-       1,770,000       -0-       -0-       1,770,000       -0-  

12/16/2008

 

1/1/2016

    12 %     5,000       5,000       1,350       1,350       -0-       5,000       5,000       -0-       -0-       -0-  

12/16/2008

 

4/1/2016

    12 %     100,000       100,000       27,000       27,000       -0-       100,000       -0-       -0-       -0-       100,000  

12/16/2008

 

4/1/2017

    12 %     160,000       160,000       43,200       43,200       -0-       160,000       -0-       -0-       -0-       160,000  

12/16/2008

 

4/1/2017

    12 %     4,570,000       4,475,000       1,233,900       1,233,900       -0-       4,475,000       -0-       -0-       4,475,000       -0-  

12/16/2008

 

4/1/2018

    12 %     215,000       215,000       58,050       58,050       -0-       215,000       -0-       -0-       -0-       215,000  

12/16/2008

 

4/1/2018

    12 %     25,000       25,000       6,750       6,750       -0-       25,000       -0-       -0-       25,000       -0-  

9/30/2009

 

4/1/2017

    12 %     1,300,000       1,100,000       488,800       488,800       -0-       1,100,000       -0-       -0-       1,100,000       -0-  

9/30/2009

 

4/1/2018

    12 %     100,000       100,000       37,600       37,600       -0-       100,000       -0-       -0-       -0-       100,000  

12/31/2009

 

4/1/2017

    12 %     1,440,000       1,440,000       904,320       904,320       -0-       1,440,000       -0-       -0-       1,440,000       -0-  

12/31/2009

 

4/1/2018

    12 %     50,000       50,000       31,400       31,400       -0-       50,000       -0-       -0-       -0-       50,000  

Total

          $ 11,097,500     $ 9,665,000     $ 4,884,450     $ 4,884,450     $ -0-     $ 9,665,000     $ 5,000     $ 75,000     $ 8,810,000     $ 775,000  

The following table summarizes the convertible debt outstanding as of December 31, 2014.


                                               

Discount

   

Carrying

                                 
                       

Principal at

           

Total

   

at

   

amount at

   

Carrying amount

 

Date of

 

Maturity

 

Interest

   

Original

   

December 31,

   

Allocated

   

discount

   

December 31,

   

December 31,

   

Short term

   

Long term

 

issuance

 

date

 

rate

   

principal

   

2014

   

discount

   

amortized

   

2014

   

2014

   

Related

   

Non related

   

Related

   

Non related

 

8/1/1999

 

6/30/2004

    10 %     862,500     $ 75,000     $ -0-     $ -0-     $ -0-     $ 75,000     $ -0-     $ 75,000       -0-       -0-  

8/29/2008

 

1/1/2016

    10 %     2,120,000       1,770,000       1,916,480       1,916,480       -0-       1,770,000       -0-       -0-       1,770,000       -0-  

8/29/2008

 

4/1/2016

    10 %     150,000       150,000       135,600       135,600       -0-       150,000       -0-       -0-       -0-       150,000  

12/16/2008

 

1/1/2016

    12 %     375,000       375,000       101,250       101,250       -0-       375,000       -0-       -0-       -0-       375,000  

12/16/2008

 

1/1/2016

    12 %     4,600,000       4,505,000       1,242,000       1,242,000       -0-       4,505,000       -0-       -0-       4,505,000       -0-  

12/16/2008

 

4/1/2016

    12 %     100,000       100,000       27,000       27,000       -0-       100,000       -0-       -0-       -0-       100,000  

9/30/2009

 

1/1/2016

    12 %     100,000       100,000       37,600       37,600       -0-       100,000       -0-       -0-       -0-       100,000  

9/30/2009

 

1/1/2016

    12 %     1,300,000       1,100,000       488,800       488,800       -0-       1,100,000       -0-       -0-       1,100,000       -0-  

12/31/2009

 

1/1/2016

    12 %     50,000       50,000       31,400       31,400       -0-       50,000       -0-       -0-       -0-       50,000  

12/31/2009

 

1/1/2016

    12 %     1,440,000       1,440,000       904,320       904,320       -0-       1,440,000       -0-       -0-       1,440,000       -0-  

Total

          $ 11,097,500     $ 9,665,000     $ 4,884,450     $ 4,884,450     $ -0-     $ 9,665,000     $ -0-     $ 75,000     $ 8,815,000     $ 775,000  

10% Convertible Notes


During 1999, the Company issued 10% Convertible Notes payable in the amount of $862,500 pursuant to a private offering. There were costs of $119,625 associated with this offering. The net proceeds to the Company were $742,875. The notes bear interest at ten percent annually, payable semi-annually. The notes were convertible after maturity, which was June 30, 2004, into shares of common stock of the Company at $1.25 per share. As of March 31, 2015, $787,500 of the Convertible Notes had been repaid in cash or converted into 1,495,179 shares of common stock of the Company leaving an outstanding principal balance of $75,000 that is in default. There was $119,098 of accrued interest at March 31, 2015.


Secured Convertible Debentures


On September 30, 2009, the Company sold an aggregate of $1,400,000 principal amount 12% Secured Convertible Debentures (the “Debentures”) and common stock purchase warrants (the “Warrants”) to purchase an aggregate of 5,600,000 shares of our common stock exercisable at a price of $0.25 per share for four years subsequent to the closing of the transaction to four accredited investors including our Chief Executive Officer and Director, Cornelis F. Wit. The Debentures, which bear interest at 12% per annum, matured on March 30, 2011. The Debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.25 per share. The debentures are secured by all of the assets of the Company. On March 30, 2011, the Company repaid $200,000 of the outstanding principal amounts owed and extended $1,200,000 of the convertible debentures until April 1, 2013, including $1,100,000 in convertible debentures held by our Chief Executive Officer and Director, Cornelis F. Wit. The Company also extended the expiration date of the warrants associated with the offering until September 30, 2015. On February 22, 2013 the Company and the lenders agreed to extend the maturity date of $1,200,000 of the convertible debentures including $1,100,000 due to our Chief Executive Officer and Director, Cornelis F. Wit to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. As part of Amendment Number Two to Securities Purchase Agreement, Mr. Wit agreed to waive his rights to the granted Security Interest and for the release of the Collateral. On January 31, 2015 the Company and Mr. Wit extended the maturity date of the $1,100,000 of convertible debentures to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.


Convertible Debentures


On August 29, 2008, the Company sold $2,270,000 of convertible debentures and warrants to purchase an aggregate of 4,540,000 shares of our common stock to four accredited investors including our Chief Executive Officer and Director, Cornelis F. Wit, and Guus van Kesteren, a Director of the Company. The convertible debentures, which bear interest at 10% per annum, were due on August 29, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share. On September 30, 2009, Mr. Wit and Mr. van Kesteren extended $1,920,000 of the convertible debentures until August 29, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. On February 22, 2013 the Company and Mr. van Kesteren extended the maturity date of $150,000 of the convertible debentures due to Mr. van Kesteren to January 1, 2015. The expiration date of the warrants associated with the debentures was also extended to January 1, 2015. On April 21, 2014 the Company and Mr. van Kesteren extended the maturity date of $150,000 of the convertible debentures due to Mr. van Kesteren to April 1, 2016. The expiration date of the warrants associated with the debentures was also extended to April 1, 2016. On July 31, 2014 Mr. van Kesteren’s term on the Board of Directors ended. Effective on the same date, his convertible note in the amount of $150,000 was reclassified from Related Party to Non-Related Party. On February 22, 2013 the Company and Mr. Wit extended the maturity date of $1,770,000 of the convertible debentures due to Mr. Wit to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On January 31, 2015 the Company and Mr. Wit extended the maturity date of $1,770,000 of the convertible debentures due to Mr. Wit to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.


On December 16, 2008, we sold $5,075,000 of convertible debentures and warrants to purchase an aggregate of 10,150,000 shares of our common stock to eleven accredited investors including our Chief Executive Officer and Director, Chief Operating Officer, Chairman and Chief Technology Officer, Chief Financial Officer and three of our Directors. The convertible debentures, which bear interest at 12% per annum, were due on December 16, 2010. The convertible debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.50 per share. On September 30, 2009 the officers, directors and an affiliate of the Company extended $4,980,000 of Convertible Notes until December 16, 2013 in accordance with the terms of a Secured Convertible Debenture issued on that date. On February 22, 2013 the Company and the lenders agreed to extend the maturity date of $4,505,000 of the convertible debentures including $4,475,000 due to our Chief Executive Officer and Director, Cornelis F. Wit, $25,000 due to our Chief Operating Officer and President, Stephen E. Johnson, and $5,000 due to our Chairman and Chief Technology Officer, Randall G. Smith, to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On February 27, 2013 the Company and Matthew Veatch, a former director of the Company, extended the maturity date of $15,000 of convertible debentures issued to Mr. Veatch to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On March 6, 2013, the Company and the lender agreed to extend the maturity date of $200,000 of convertible debentures to January 1, 2014. The expiration date of the warrants associated with the debentures was also extended to January 1, 2014. On March 12, 2013, the Company and the lender agreed to extend the maturity date of $100,000 of convertible debentures to January 1, 2015. The expiration date of the warrants associated with the debentures was also extended to January 1, 2015. On December 5, 2013 the Company and Guus van Kesteren, a Director of the Company, extended the maturity date of $160,000 of the convertible debentures due to Mr. van Kesteren to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On December 9, 2013, the Company and the lender agreed to extend the maturity date of $200,000 of convertible debentures to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On April 28, 2014, the Company and the lender agreed to extend the maturity date of $100,000 of convertible debentures to April 1, 2016. The expiration date of the warrants associated with the debentures was also extended to April 1, 2016. On July 31, 2014 Mr. van Kesteren’s term on the Board of Directors ended. Effective on the same date, his convertible note in the amount of $160,000 was reclassified from Related Party to Non-Related Party. On January 31, 2015 the Company and Mr. Wit extended the maturity date of $4,475,000 of the convertible debentures due to Mr. Wit to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.


On December 31, 2009, the Company sold an aggregate of $1,490,000 principal amount 12% convertible debentures and warrants to purchase an aggregate of 5,960,000 shares of our common stock exercisable at a price of $0.25 per share for four years subsequent to the closing of the transaction to three accredited investors including our Chief Executive Officer and Director, Cornelis F. Wit. The debentures, which bear interest at 12% per annum, matured on June 30, 2011. The debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.25 per share. On June 30, 2011, the Company and the lenders agreed to extend all $1,490,000 of the convertible debentures until October 1, 2013, including $1,440,000 of the Debentures held by Mr. Wit. The Company also extended the expiration date of the warrants associated with the December 2009 offering until December 31, 2015. On February 22, 2013 the Company and the lenders agreed to extend the maturity date of $1,490,000 of the convertible debentures, including $1,440,000 due to Mr. Wit, to January 1, 2016. The expiration date of the warrants associated with the debentures was also extended to January 1, 2016. On January 31, 2015 the Company and Mr. Wit extended the maturity date of $1,440,000 of the convertible debentures due to Mr. Wit to April 1, 2017. The expiration date of the warrants associated with the debentures was also extended to April 1, 2017.


The payments required at maturity under the Company’s outstanding convertible debt at March 31, 2015 are as follows:


2015   $ 75,000  

2016

    255,000  

2017

    8,945,000  

2018

    390,000  

Total

  $ 9,665,000