XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues $ 3,449,661 $ 3,894,656 $ 10,543,197 $ 11,317,590
Reimbursable revenues 27,960 163,664 412,947 579,898
Total revenues 3,477,621 4,058,320 10,956,144 11,897,488
Cost of goods sold 648,369 690,763 1,942,126 2,020,507
Gross margin 2,765,142 3,317,268 8,716,690 9,479,164
Operating expenses        
Salaries, benefits and related taxes 2,130,385 2,086,203 6,496,528 6,374,375
Rent and occupancy expenses 199,492 226,979 665,932 649,424
Consulting services 14,496 77,060 117,410 144,496
Legal and professional fees 53,312 39,512 205,767 236,967
Travel 100,860 86,240 326,578 292,323
Telephone and internet 38,618 38,317 131,476 111,921
Selling, general and administrative 197,765 232,371 634,481 698,512
Bad debt expense 8,191 42,619 (4,830) 126,763
Depreciation expense 54,894 75,912 174,436 308,666
Amortization expense 0 0 0 232,117
Total operating expenses 2,798,013 2,905,213 8,747,778 9,175,564
Operating income/(loss) (32,871) 412,055 (31,088) 303,600
Other income/(expense)        
Interest expense (37,760) (28,649) (107,952) (89,537)
Interest expense, related parties (588,425) (527,442) (1,750,327) (1,573,444)
Interest income 3 17 9 225
Change in derivative liabilities 2,418,612 (4,215,476) (2,524,671) (4,804,260)
Loss on sale of fixed assets 0 0 0 (22,106)
Transaction gain/(loss) 3,780 973 (4,497) 6
Income/(loss) before income taxes 1,763,339 (4,358,522) (4,418,526) (6,185,516)
Income taxes (30,869) (54,699) (48,599) (54,699)
Net income/(loss) 1,732,470 (4,413,221) (4,467,125) (6,240,215)
Preferred stock dividends        
Preferred stock dividends (51,989) (51,989) (154,272) (177,528)
Net income/(loss) attributable to common stockholders 1,680,481 (4,465,210) (4,621,397) (6,417,743)
Basic and diluted (in Dollars per share) $ 0.02 $ (0.05) $ (0.05) $ (0.07)
Basic and diluted (in Shares) 87,867,268 86,526,332 87,515,641 86,496,550
Reimbursable expenses-cost of goods sold 64,110 50,289 297,328 397,817
Cost of Goods Sold, Including Reimbursable Expenses [Member]
       
Cost of goods sold 712,479 741,052 2,239,454 2,418,324
Preferred Class A [Member]
       
Preferred stock dividends        
Preferred stock dividends $ (51,989) $ (51,989) $ (154,272) $ (177,528)