XML 84 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash $ 394,949 $ 873,315
Accounts receivable, net of allowance for doubtful accounts of $49,380 and $84,210, respectively 1,292,547 1,240,898
Prepaid expenses 137,974 131,942
Total current assets 1,825,470 2,246,155
Property and equipment, net 415,211 481,803
Prepaid stock compensation 187,917 0
Other assets 51,562 51,153
TOTAL ASSETS 2,480,160 2,779,111
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,006,180 2,124,365
Notes payable, current portion 17,500 0
Deferred revenue, current portion 3,414,966 3,732,240
Line of credit 800,000 0
Convertible notes payable, related parties, current portion, net of discount 160,000 160,000
Convertible notes payable, current portion, net of discount 275,000 75,000
Patent settlement liability, current portion 962,500 962,500
Total current liabilities 19,135,880 15,629,026
LONG TERM LIABILITIES    
Notes payable, long term, net of current portion 634,487 651,987
Notes payable, related parties, long term, net of current portion, net of discount of $599,916 and $656,524, respectively 4,415,963 3,830,355
Deferred revenue, long term, net of current portion 1,220,998 987,328
Convertible notes payable, related parties, net of current portion 8,965,000 8,965,000
Convertible notes payable, net of current portion 265,000 465,000
Patent settlement liability, long term, net of current portion 1,031,188 1,223,715
TOTAL LIABILITIES 35,668,516 31,752,411
COMMITMENTS AND CONTINGENCIES (See Note 11)      
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Common stock - 250,000,000 shares authorized, 87,834,659 and 86,598,659 issued and outstanding, respectively, at $0.001 par value 87,835 86,599
Additional paid in capital - preferred 4,717,804 4,717,804
Additional paid in capital - common 36,926,907 36,645,589
Accumulated other comprehensive (loss) (99,577) (69,092)
Accumulated deficit (74,825,700) (70,358,575)
TOTAL SHAREHOLDERS' (DEFICIT) (33,188,356) (28,973,300)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 2,480,160 2,779,111
Conversion Feature Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 3,882,966 2,240,782
Conversion Feature Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 141,592 46,541
Warrant Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 7,336,989 6,095,153
Warrant Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 138,187 192,445
Series B Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 4,125 4,125
Series D Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock $ 250 $ 250