XML 122 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,832,970) $ (3,524,343)
Adjustment to reconcile net loss to net cash (used in) operating activities    
Change in derivative liabilities 6,123,302 671,405
Interest expense from derivative instruments 475,621 694,361
Loss from sale of property and equipment, net 14,606 0
Common stock issued in lieu of pay for services 0 40,000
Common stock issued in lieu of accrued interest 7,863 0
Employee stock option expense 65,744 129,229
Depreciation and amortization 609,797 935,943
Changes in operating assets and liabilities    
Accounts receivable 101,280 (132,310)
Provision for doubtful accounts (58,234) (119,889)
Prepaid expenses 25,421 (60,026)
Other assets (17,484) 549
Accounts payable and accrued expenses 663,530 901,132
Patent settlement liability (194,032) 26,720
Deferred revenue (158,356) 126,265
Net cash (used in) operating activities (173,912) (310,964)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of property and equipment 50,000 0
Purchase of property and equipment (157,882) (191,230)
Net cash (used in) investing activities (107,882) (191,230)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable, related parties 0 1,033,000
Repayments of notes payable (131,800) (212,500)
Repayments of notes payable, related parties 0 (200,000)
Net cash provided by/(used in) financing activities (131,800) 620,500
Effect of exchange rate changes on cash and cash equivalents (15,378) (29,416)
Net increase/(decrease) in cash and cash equivalents (428,972) 88,890
Cash and cash equivalents at beginning of period 1,302,287 1,213,397
Cash and cash equivalents at end of period 873,315 1,302,287
Cash paid during the period for:    
Income taxes 63,814 0
Interest 1,331,956 584,149
Non-cash transactions    
Common stock issued in lieu of pay for services 0 40,000
Common stock issued in lieu of accrued interest 7,863 0
Notes Payable Issued for Existing Notes Payable [Member]
   
Non-cash transactions    
Debt conversion, Notes Issued 0 4,041,879
Promissory Notes Issued for Accrued Interest [Member]
   
Non-cash transactions    
Debt conversion, Notes Issued 0 767,000
Notes Payable Issued For Matured Notes Payable [Member]
   
Non-cash transactions    
Debt conversion, Notes Issued $ 0 $ 45,000