XML 128 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Revenues $ 14,818,479 $ 13,443,119
Reimbursable revenues 733,784 156,222
Total revenues 15,552,263 13,599,341
Cost of goods sold 2,762,081 1,899,501
Reimbursable expenses – cost of goods sold 451,576 379,026
Gross margin 12,338,606 11,320,814
Operating expenses    
Salaries, benefits and related taxes 8,335,565 7,810,957
Rent and occupancy expenses 881,503 904,682
Consulting services 152,297 326,738
Legal and professional fees 278,427 355,880
Travel 442,030 465,810
Telephone and internet 165,877 205,046
Selling, general and administrative 931,269 1,009,359
Bad debt expense (58,234) (119,889)
Depreciation expense 377,680 471,709
Amortization expense 232,117 464,234
Total operating expenses 11,738,531 11,894,526
Operating income/(loss) 600,075 (573,712)
Other income /(expense)    
Interest expense (116,531) (821,573)
Interest expense, related parties (2,108,749) (1,459,456)
Interest income 237 4,625
Change in derivative liabilities (6,123,302) (671,405)
Loss on sale of property and equipment (22,106) 0
Transaction gain/(loss) 1,220 (2,822)
(Loss) before income taxes and preferred dividends (7,769,156) (3,524,343)
Income taxes (63,814) 0
Net (loss) (7,832,970) (3,524,343)
Preferred stock dividends    
Preferred stock dividends (229,517) (204,487)
Net (loss) attributable to common stockholders (8,062,487) (3,728,830)
Net (loss) per share    
Basic and Diluted (in Dollars per share) $ (0.09) $ (0.04)
Weighted average number of shares outstanding    
Basic and Diluted (in Shares) 86,522,332 86,345,605
Cost of Goods Sold, Including Reimbursable Expenses [Member]
   
Cost of goods sold 3,213,657 2,278,527
Preferred Class A [Member]
   
Preferred stock dividends    
Preferred stock dividends $ (229,517) $ (204,487)