XML 111 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS    
Cash $ 873,315 $ 1,302,287
Accounts receivable, net of allowance for doubtful accounts of $84,210 and $142,444, respectively 1,240,898 1,283,944
Prepaid expenses 131,942 157,363
Total current assets 2,246,155 2,743,594
Property and equipment, net 481,803 766,207
Intangible assets, net 0 232,117
Other assets 51,153 33,669
TOTAL ASSETS 2,779,111 3,775,587
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,124,365 1,460,835
Notes payable, current portion 0 214,300
Deferred revenue, current portion 3,732,240 4,293,316
Convertible notes payable, current portion, net of discount 75,000 75,000
Convertible notes payable, related parties, current portion, net of discount 160,000 0
Patent settlement liability, current portion 962,500 925,000
Total current liabilities 15,629,026 9,420,070
LONG TERM LIABILITIES    
Notes payable, long term, net of current portion 651,987 569,486
Notes payable related parties, long term, net of current portion, net of discount of $656,524 and $1,132,144, respectively 3,830,355 3,354,735
Deferred revenue, long term, net of current portion 987,328 584,608
Convertible notes payable, long term, net of current portion 465,000 150,000
Convertible notes payable, related parties, long term, net of current portion 8,965,000 9,440,000
Patent settlement liability, long term, net of current portion 1,223,715 1,455,247
TOTAL LIABILITIES 31,752,411 24,974,146
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Common stock - 250,000,000 shares authorized, 86,598,659 and 86,481,495 issued and outstanding, respectively, at $.001 par value 86,599 86,482
Additional paid in capital - preferred 4,717,804 4,717,804
Additional paid in capital - common 36,645,589 36,572,099
Accumulated other comprehensive (loss) (69,092) (53,714)
Accumulated deficit (70,358,575) (62,525,605)
TOTAL SHAREHOLDERS' (DEFICIT) (28,973,300) (21,198,559)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 2,779,111 3,775,587
Conversion Feature Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 46,541 18,693
Conversion Feature Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 2,240,782 740,218
Warrant Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 192,445 186,421
Warrant Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 6,095,153 1,506,287
Series B Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 4,125 4,125
Series D Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock $ 250 $ 250