XML 137 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9 - Convertible Notes Payable
12 Months Ended
Dec. 31, 2012
Convertible Debt Disclosure
NOTE 9:                CONVERTIBLE NOTES PAYABLE

The following table summarizes the convertible debt outstanding as of December 31, 2012.

                   
Principal
               
Discount
   
Carrying Amount
   
Carrying Amount
 
                   
at
         
Total
   
at
   
at
   
Short Term
   
Long Term
 
Date of
Issuance
 
Maturity
Date
 
Interest
Rate
 
Original
Principal
   
December 31, 2012
   
Allocated
Discount
   
Discount
Amortized
   
December
31, 2012
   
December 31, 2012
   
Related
   
Non
Related
   
Related
   
Non
Related
 
8/1/1999
 
6/30/2004
   
10
%
 
$
862,500
   
$
75,000
   
$
-0-
   
$
-0-
   
$
-0-
   
$
75,000
   
$
-0-
   
$
75,000
   
$
-0-
   
$
-0-
 
8/29/2008
 
1/1/2015
   
10
%
   
150,000
     
150,000
     
135,600
     
135,600
     
-0-
     
150,000
     
-0-
     
-0-
     
150,000
     
-0-
 
8/29/2008
 
1/1/2016
   
10
%
   
2,120,000
     
1,770,000
     
1,916,480
     
1,916,480
     
-0-
     
1,770,000
     
-0-
     
-0-
     
1,770,000
     
-0-
 
12/16/2008
 
12/16/2013
   
12
%
   
160,000
     
160,000
     
44,024
     
44,024
     
-0-
     
160,000
     
160,000
     
-0-
     
-0-
     
-0-
 
1216/2008
 
1/1/2014
   
12
%
   
200,000
     
200,000
     
55,030
     
55,030
     
-0-
     
200,000
     
-0-
     
-0-
     
-0-
     
200,000
 
12/16/2008
 
1/1/2015
   
12
%
   
100,000
     
100,000
     
27,515
     
27,515
     
-0-
     
100,000
     
-0-
     
-0-
     
-0-
     
100,000
 
12/16/2008
 
1/1/2016
   
12
%
   
4,615,000
     
4,520,000
     
1,243,681
     
1,243,681
     
-0-
     
4,520,000
     
-0-
     
-0-
     
4,505,000
     
15,000
 
9/30/2009
 
1/1/2016
   
12
%
   
1,400,000
     
1,200,000
     
526,400
     
526,400
     
-0-
     
1,200,000
     
-0-
     
-0-
     
1,100,000
     
100,000
 
12/31/2009
 
1/1/2016
   
12
%
   
1,490,000
     
1,490,000
     
935,720
     
935,720
     
-0-
     
1,490,000
     
-0-
     
-0-
     
1,440,000
     
50,000
 
                                                                                             
Total
             
$
11,097,500
   
$
9,665,000
   
$
4,884,450
   
$
4,884,450
   
$
-0-
   
$
9,665,000
   
$
160,000
   
$
75,000
   
$
8,965,000
   
$
465,000
 

The following table summarizes the convertible debt outstanding as of December 31, 2011.

                   
Principal
               
Discount
   
Carrying Amount
   
Carrying Amount
 
                   
at
         
Total
   
at
   
at
   
Short Term
   
Long Term
 
Date of
Issuance
 
Maturity
Date
 
Interest
Rate
 
Original
Principal
   
December 31, 2011
   
Allocated
Discount
   
Discount
Amortized
   
December 31, 2011
   
December 31, 2011
   
Related
   
Non
Related
   
Related
   
Non
Related
 
8/1/1999
 
6/30/2004
   
10
%
 
$
862,500
   
$
75,000
   
$
-0-
   
$
-0-
   
$
-0-
   
$
75,000
   
$
-0-
   
$
75,000
   
$
-0-
   
$
-0-
 
8/29/2008
 
8/29/2013
   
10
%
   
2,270,000
     
1,920,000
     
2,052,080
     
2,052,080
     
-0-
     
1,920,000
     
-0-
     
-0-
     
1,920,000
     
-0-
 
12/16/2008
 
12/16/2013
   
12
%
   
5,075,000
     
4,980,000
     
1,370,250
     
1,370,250
     
-0-
     
4,980,000
     
-0-
     
-0-
     
4,980,000
     
-0-
 
9/30/2009
 
3/31/2013
   
12
%
   
1,400,000
     
1,200,000
     
526,400
     
526,400
     
-0-
     
1,200,000
     
-0-
     
-0-
     
1,100,000
     
100,000
 
12/31/2009
 
10/1/2013
   
12
%
   
1,490,000
     
1,490,000
     
935,720
     
935,720
     
-0-
     
1,490,000
     
-0-
     
-0-
     
1,440,000
     
50,000
 
                                                                                             
Total
             
$
11,097,500
   
$
9,665,000
   
$
4,884,450
   
$
4,884,450
   
$
0
   
$
9,665,000
   
$
0
   
$
75,000
   
$
9,440,000
   
$
150,000
 

10% Convertible Notes

During 1999, the Company issued 10% Convertible Notes payable in the amount of $862,500 pursuant to a Confidential Private Placement Memorandum.  There were costs of $119,625 associated with this offering. The net proceeds to the Company were $742,875.  The notes bear interest at ten percent annually, payable semi-annually.  The notes were convertible after maturity, which was June 30, 2004, into shares of common stock of the Company at $1.25 per share. We are in default in the payment of principal and interest. As of December 31, 2012, approximately $787,500 of the Convertible Notes had been repaid in cash or converted into 1,495,179 shares of common stock of the Company leaving an outstanding principal balance of $75,000.  There was $102,248 of accrued interest at December 31, 2012.

Secured Convertible Debentures

On September 30, 2009, the Company sold an aggregate of $1,400,000 principal amount 12% Secured Convertible Debentures (the “Debentures”) and common stock purchase warrants (the “Warrants”) to purchase an aggregate of 5,600,000 shares of our common stock exercisable at a price of $0.25 per share for four years subsequent to the closing of the transaction to four accredited investors including our Chief Executive Officer.   The Company received net proceeds of $1,400,000.  The Debentures, which bear interest at 12% per annum, matured on March 30, 2011. The Debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.25 per share.  On March 30, 2011, the Company repaid $200,000 of the outstanding principal amounts owed and extended $1,200,000 of the convertible notes until April 1, 2013, including $1,100,000 in convertible notes held by our Chief Executive Officer and Director, Cornelis F. Wit. The Company also extended the expiration date of the warrants associated with the September 2009 offering.  On February 22, 2013, the Company extended $1,200,000 of the convertible notes until January 1, 2016, including $1,100,000 in convertible notes held by our Chief Executive Officer and Director, Cornelis F. Wit. The Company also extended the expiration date of the warrants associated with the September 2009 offering.  The warrants are now exercisable until January 1, 2016 at an exercise price of $0.25 per share.

Convertible Debentures

On December 31, 2009, the Company sold an aggregate of $1,490,000 principal amount 12% Convertible Debentures (the “Debentures”) and common stock purchase warrants (the “Warrants”) to purchase an aggregate of 5,960,000 shares of our common stock exercisable at a price of $0.25 per share for four years subsequent to the closing of the transaction to three accredited investors including our Chief Executive Officer.  The Company received net proceeds of $1,490,000.  The Debentures, which bear interest at 12% per annum, matured on June 30, 2011. The Debentures are convertible at any time at the option of the holder into shares of our common stock based upon a conversion rate of $0.25 per share.  On September 30, 2011, the Company extended all $1,490,000 of the convertible notes until October 1, 2013, including $1,440,000 in convertible notes held by our Chief Executive Officer and Director, Cornelis F. Wit.  The Company also extended the expiration date of the warrants associated with the December 2009 offering.  The warrants are now exercisable until December 31, 2015 at an exercise price of $0.25 per share.  On February 22, 2013, the Company extended all $1,490,000 of the convertible notes until January 1, 2016, including $1,440,000 in convertible notes held by our Chief Executive Officer and Director, Cornelis F. Wit.  The Company also extended the expiration date of the warrants associated with the December 2009 offering.  The warrants are now exercisable until January 1, 2016 at an exercise price of $0.25 per share.

The payments required at maturity under the Company’s outstanding convertible debt at December 31, 2012 are as follows:

2013
 
$
235,000
 
2014
   
200,000
 
2015
   
250,000
 
2016
   
8,980,000
 
Total
 
$
9,665,000