XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Sep. 11, 2024
Debt Instrument [Line Items]      
Cash Interest $ 104,148 $ 96,390  
Non-cash interest expense $ 8,348 8,443  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Interest Rate 5.405%    
Cash Interest $ 704 2,469  
2018 Term Loan [Member]      
Debt Instrument [Line Items]      
Cash Interest   3,253  
Non-cash interest expense   1,867  
2024 Term Loan [Member]      
Debt Instrument [Line Items]      
Interest Rate 5.276%    
Cash Interest $ 13,864 12,979  
Non-cash interest expense $ 6,752 4,947  
Blended rate 5.276%    
Weighted average interest rate 2.429%    
Accruing interest rate 6.08%    
2014-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 3.869%    
Cash Interest   6,046  
2019-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 2.836%    
Cash Interest $ 1,306 8,357  
2020-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 1.884%    
Cash Interest $ 3,598 3,598  
2020-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 2.328%    
Cash Interest $ 3,540 3,540  
2021-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 1.631%    
Cash Interest $ 4,846 4,846  
2021-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 1.84%    
Cash Interest $ 4,196 4,196  
2021-3C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 2.593%    
Cash Interest $ 5,873 5,873  
2022-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 6.599%    
Cash Interest $ 14,093 14,093  
2024-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 4.831%    
Cash Interest $ 17,635    
2024-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Interest Rate 4.654%    
Cash Interest $ 7,977    
Accruing interest rate 5.115%   4.654%
2020 Senior Notes [Member]      
Debt Instrument [Line Items]      
Interest Rate 3.875%    
Cash Interest $ 14,531 14,531  
Non-cash interest expense $ 98 95  
2021 Senior Notes [Member]      
Debt Instrument [Line Items]      
Interest Rate 3.125%    
Cash Interest $ 11,719 11,719  
Other [Member]      
Debt Instrument [Line Items]      
Cash Interest 266 890  
Non-cash interest expense $ 1,498 $ 1,534