XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Principal Balance $ 12,502,000,000 $ 13,672,750,000
Fair Value 11,740,810,000 12,849,650,000
Carrying Value 12,426,174,000 13,591,738,000
Less: current maturities of long-term debt (771,802,000) (1,187,913,000)
Total long-term debt, net of current maturities $ 11,654,372,000 12,403,825,000
2024 Term Loan [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 25, 2031  
Principal Balance $ 2,277,000,000 2,282,750,000
Fair Value 2,279,846,000 2,282,750,000
Carrying Value $ 2,255,225,000 2,260,217,000
2019-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 12, 2025  
Principal Balance   1,165,000,000
Fair Value   1,128,803,000
Carrying Value   1,164,913,000
2020-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 09, 2026  
Principal Balance $ 750,000,000 750,000,000
Fair Value 725,048,000 726,038,000
Carrying Value $ 748,802,000 748,425,000
2020-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 600,000,000 600,000,000
Fair Value 515,640,000 516,342,000
Carrying Value $ 597,490,000 597,273,000
2021-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Nov. 09, 2026  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,006,956,000 1,008,331,000
Carrying Value $ 1,161,037,000 1,160,436,000
2021-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Apr. 09, 2027  
Principal Balance $ 895,000,000 895,000,000
Fair Value 762,719,000 763,757,000
Carrying Value $ 891,338,000 890,896,000
2021-3C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2031  
Principal Balance $ 895,000,000 895,000,000
Fair Value 678,222,000 679,144,000
Carrying Value $ 888,487,000 888,260,000
2022-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Jan. 11, 2028  
Principal Balance $ 850,000,000 850,000,000
Fair Value 870,145,000 878,475,000
Carrying Value $ 843,821,000 843,321,000
2024-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2029  
Principal Balance $ 1,450,000,000 1,450,000,000
Fair Value 1,451,305,000 1,453,292,000
Carrying Value $ 1,438,360,000 1,437,978,000
2024-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Maturity Date Oct. 08, 2027  
Principal Balance $ 620,000,000 620,000,000
Fair Value 618,884,000 618,698,000
Carrying Value $ 615,362,000 615,017,000
2020 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 15, 2027  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,461,420,000 1,440,270,000
Carrying Value $ 1,493,827,000 1,493,039,000
2021 Senior Notes [Member]    
Debt Instrument [Line Items]    
Maturity Date Feb. 01, 2029  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,370,625,000 1,353,750,000
Carrying Value $ 1,492,425,000 $ 1,491,963,000