XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data
3 Months Ended
Mar. 31, 2025
Segment Data [Abstract]  
Segment Data 14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker (“CODM”) is the Company’s Chief Executive Officer. The Company’s CODM utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the three months ended March 31, 2025

(in thousands)

Revenues (1)

$

460,994 

$

155,215 

$

48,039 

$

$

664,248 

Cost of revenues (2)

68,272 

47,206 

38,188 

153,666 

Operating profit

392,722 

108,009 

9,851 

510,582 

Selling, general, and administrative expenses

31,007 

17,424 

3,215 

14,573 

66,219 

Acquisition and new business initiatives

related adjustments and expenses

5,861 

1,518 

7,379 

Asset impairment and decommission costs

15,164 

21,318 

544 

37,026 

Depreciation, amortization and accretion

36,744 

25,523 

857 

1,924 

65,048 

Operating income (loss)

303,946 

42,226 

5,779 

(17,041)

334,910 

Other expense, net (principally interest

expense and other income)

(74,985)

(74,985)

Income before income taxes

259,925 

Cash capital expenditures (3)

42,379 

66,340 

826 

895 

110,440 

For the three months ended March 31, 2024

Revenues (1)

$

461,499 

$

166,777 

$

29,586 

$

$

657,862 

Cost of revenues (2)

65,970 

48,843 

23,178 

137,991 

Operating profit

395,529 

117,934 

6,408 

519,871 

Selling, general, and administrative expenses

34,348 

15,708 

4,426 

14,216 

68,698 

Acquisition and new business initiatives

related adjustments and expenses

5,298 

2,119 

7,417 

Asset impairment and decommission costs

29,913 

13,735 

43,648 

Depreciation, amortization and accretion

40,345 

33,829 

834 

1,742 

76,750 

Operating income (loss)

285,625 

52,543 

1,148 

(15,958)

323,358 

Other expense, net (principally interest

expense and other income)

(151,888)

(151,888)

Income before income taxes

171,470 

Cash capital expenditures (3)

41,021 

35,602 

59 

594 

77,276 

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (4)

Total

Assets

(in thousands)

As of March 31, 2025

$

6,224,701 

$

3,619,615 

$

75,558 

$

523,043 

$

10,442,917 

As of December 31, 2024

$

6,206,748 

$

3,417,981 

$

65,481 

$

1,727,126 

$

11,417,336 

(1)For the three months ended March 31, 2025 and 2024, site leasing revenue in Brazil was $85.0 million and $97.5 million, respectively. Other than Brazil, no foreign country represented more than 5% of the Company’s total site leasing revenue in any of the periods presented.

(2)Excludes depreciation, amortization, and accretion. Cost of revenues is primarily comprised of rent expense related to the Company’s ground leases.

 

(3)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(4)Assets in Other consist primarily of general corporate assets and short-term investments. Assets in Other for the period ended December 31, 2024 also includes $1.165 billion of cash held in escrow which was used to repay the 2019-1C Tower Securities.

Total domestic long-lived assets were $5.7 billion as of March 31, 2025 and December 31, 2024. Total international long-lived assets were $3.1 billion and $3.0 billion as of March 31, 2025 and December 31, 2024. Total long-lived assets in Brazil were $1.8 billion and $1.7 billion as of March 31, 2025 and December 31, 2024, respectively. Long-lived assets include property and equipment, net, intangible assets, net, operating lease right-of-use assets, net, and acquired and other right-of-use assets, net. Other than Brazil, no foreign country represented more than 5% of the Company’s total long-lived assets in any of the periods presented.