XML 99 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 11, 2024
Debt Instrument [Line Items]        
Cash Interest $ 399,778 $ 400,373 $ 353,784  
Non-cash interest expense $ 27,661 35,868 46,109  
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest Rate 5.407%      
Cash Interest $ 8,603 29,223 21,862  
2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Cash Interest 3,253 60,622 50,052  
Non-cash interest expense $ 1,867 30,508 45,756  
2024 Term Loan [Member]        
Debt Instrument [Line Items]        
Interest Rate 2.428%      
Cash Interest $ 60,252      
Non-cash interest expense $ 25,121      
Accruing interest rate 6.11%      
2014-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 3.869%      
Cash Interest $ 18,810 24,185 24,185  
2018-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 3.448%      
Cash Interest     21,291  
2019-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 2.836%      
Cash Interest $ 33,428 33,428 33,428  
2020-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 1.884%      
Cash Interest $ 14,391 14,391 14,391  
2020-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 2.328%      
Cash Interest $ 14,159 14,159 14,159  
2021-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 1.631%      
Cash Interest $ 19,419 19,419 19,419  
2021-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 1.84%      
Cash Interest $ 16,782 16,782 16,782  
2021-3C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 2.593%      
Cash Interest $ 23,492 23,492 23,492  
2022-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 6.599%      
Cash Interest $ 56,375 56,375 5,961  
2024-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 4.831%      
Cash Interest $ 15,677      
2024-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rate 4.654%      
Cash Interest $ 7,091      
Accruing interest rate 5.115%     4.654%
2020 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rate 3.875%      
Cash Interest $ 58,125 58,125 58,125  
Non-cash interest expense $ 383 367 353  
2021 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rate 3.125%      
Cash Interest $ 46,875 46,875 46,875  
Other [Member]        
Debt Instrument [Line Items]        
Cash Interest 3,046 3,297 $ 3,762  
Non-cash interest expense $ 290 $ 4,993