XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Secured Tower Revenue Securities) (Narrative) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
site
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]    
Principal Balance $ 13,672,750 $ 12,388,000
2024 Tower Securities [Member]    
Debt Instrument [Line Items]    
Aggregate amount $ 8,400,000  
Property management fee percentage 4.50%  
U.S. Treasury rate term 10 years  
Additional interest rate for non-compliance 5.00%  
Interest added to Treasury rate and credit-based spread for non-compliance 5.00%  
Tower Securities 2019-1C, 2020-1C, 2021-1C, 2021-2C and 2020-1C [Member]    
Debt Instrument [Line Items]    
No prepayment consideration period 12 months  
Tower Securities 2014-2C, 2020-2C and 2021-3C [Member]    
Debt Instrument [Line Items]    
No prepayment consideration period 18 months  
Minimum [Member] | 2024 Tower Securities [Member]    
Debt Instrument [Line Items]    
Aggregate number of tower sites owned by Borrowers | site 9,516  
Excess Cash Flow Reserve [Member] | Minimum [Member] | 2024 Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt service coverage ratio 1.30  
Amortization Period Prepay [Member] | Maximum [Member] | 2024 Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt service coverage ratio 1.15  
Advance Rents Reserve [Member] | 2024 Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt service coverage ratio 2  
Term required to maintain reserve if debt service coverage ratio is exceeded 2 months