XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data (Tables)
12 Months Ended
Dec. 31, 2024
Segment Data [Abstract]  
Schedule of Segment Reporting Information

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the year ended December 31, 2024

(in thousands)

Revenues (1)

$

1,861,424

$

665,341

$

152,869

$

$

2,679,634

Cost of revenues (2)

269,168

193,829

118,730

581,727

Operating profit

1,592,256

471,512

34,139

2,097,907

Selling, general, and administrative expenses

132,627

64,583

13,983

47,563

258,756

Acquisition and new business initiatives

related adjustments and expenses

14,954

10,992

25,946

Asset impairment and decommission costs

49,777

57,030

1,118

107,925

Depreciation, amortization and accretion

145,041

113,549

3,560

7,367

269,517

Operating income (loss)

1,249,857

225,358

16,596

(56,048)

1,435,763

Other expense, net (principally interest

expense and other income)

(663,097)

(663,097)

Income before income taxes

772,666

Cash capital expenditures (3)

374,339

150,345

1,014

2,598

528,296

For the year ended December 31, 2023

Revenues (1)

$

1,846,554

$

670,381

$

194,649

$

$

2,711,584

Cost of revenues (2)

268,572

204,115

139,935

612,622

Operating profit

1,577,982

466,266

54,714

2,098,962

Selling, general, and administrative expenses

121,782

66,619

21,316

58,219

267,936

Acquisition and new business initiatives

related adjustments and expenses

10,725

10,946

21,671

Asset impairment and decommission costs

138,699

28,089

372

2,227

169,387

Depreciation, amortization and accretion

457,169

248,758

3,704

6,678

716,309

Operating income (loss)

849,607

111,854

29,322

(67,124)

923,659

Other expense, net (principally interest

expense and other income)

(375,156)

(375,156)

Income before income taxes

548,503

Cash capital expenditures (3)

244,366

118,972

2,573

2,702

368,613

For the year ended December 31, 2022

Revenues (1)

$

1,777,593

$

558,982

$

296,879

$

$

2,633,454

Cost of revenues (2)

264,149

181,536

222,965

668,650

Operating profit

1,513,444

377,446

73,914

1,964,804

Selling, general, and administrative expenses

102,619

62,911

22,911

73,412

261,853

Acquisition and new business initiatives

related adjustments and expenses

13,280

13,527

26,807

Asset impairment and decommission costs

33,880

9,280

43,160

Depreciation, amortization and accretion

489,072

209,563

2,521

6,420

707,576

Operating income (loss)

874,593

82,165

48,482

(79,832)

925,408

Other expense, net (principally interest

expense and other income)

(399,565)

(399,565)

Income before income taxes

525,843

Cash capital expenditures (3)

235,787

1,148,941

4,057

5,610

1,394,395

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (4)

Total

Assets

(in thousands)

As of December 31, 2024

$

6,206,748

$

3,417,981

$

65,481

$

1,727,126

$

11,417,336

As of December 31, 2023

$

5,876,648

$

3,871,164

$

66,001

$

364,628

$

10,178,441

(1)For the years ended December 31, 2024, 2023, and 2022, site leasing revenue in Brazil was $379.8 million, $392.0 million, and $299.5 million, respectively. Other than Brazil, no foreign country represented more than 5% of the Company’s total site leasing revenues in any of the periods presented.

(2)Excludes depreciation, amortization, and accretion. Cost of revenues is primarily comprised of rent expense related to the Company’s leases.

(3)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(4)Assets in Other consist primarily of general corporate assets, short-term investments. Assets in Other for the period ended December 31, 2024 also includes $1.165 billion of cash held in escrow which was used to repay the 2019-1C Tower Securities.