XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income (Loss) before Provision for Income Taxes from Continuing Operations by Geographic Area

For the year ended December 31,

2024

2023

2022

(in thousands)

Domestic

$

797,774

$

377,150

$

438,116

Foreign

(25,108)

171,353

87,727

Total

$

772,666

$

548,503

$

525,843

Components of Provision for Income Taxes

For the year ended December 31,

2024

2023

2022

(in thousands)

Current provision:

State

$

2,758

$

8,099

$

6,115

Foreign

34,318

38,360

27,028

Total current

37,076

46,459

33,143

Deferred (benefit) provision for taxes:

Federal

8,021

8,280

(6,856)

State

1,458

1,431

(956)

Foreign

(26,540)

52,003

32,780

Change in valuation allowance

3,974

(57,085)

7,933

Total deferred

(13,087)

4,629

32,901

Total provision for income taxes

$

23,989

$

51,088

$

66,044

Income Tax Rate Reconciliation

For the year ended December 31,

2024

2023

2022

(in thousands)

Statutory federal expense

$

162,260

$

115,186

$

110,427

Rate and permanent differences on non-U.S. earnings (1)

(1,842)

31,722

20,996

State and local tax expense

3,543

9,288

5,585

REIT adjustment

(163,795)

(75,513)

(86,670)

Permanent differences

12,868

11,872

(3,257)

Uncertain tax positions

(293)

14,202

Property, equipment, and intangible basis differences

8,471

Other

7,274

1,416

2,559

Valuation allowance

3,974

(57,085)

7,933

Provision for income taxes

$

23,989

$

51,088

$

66,044

(1)This item includes the effect of foreign exchange rate changes which were previously shown on a separate line.

Components of Net Deferred Income Tax Asset and Liability

As of December 31,

2024

2023

(in thousands)

Deferred tax assets:

Net operating losses

$

30,942

$

42,064

Property, equipment, and intangible basis differences

18,217

25,225

Accrued liabilities

14,892

14,945

Non-cash compensation

25,830

29,576

Operating lease liability

254,521

268,107

Deferred revenue

5,735

6,348

Allowance for doubtful accounts

2,854

2,735

Currency translation

64,881

14,467

Other

8,146

14,075

Valuation allowance

(19,326)

(16,115)

Total deferred tax assets, net (1)

406,692

401,427

Deferred tax liabilities:

Property, equipment, and intangible basis differences

(171,763)

(169,744)

Right of use asset

(240,300)

(254,573)

Straight-line rents

(16,877)

(19,029)

Deferred foreign withholding taxes

(8,950)

(8,322)

Other

(1,495)

Total deferred tax liabilities, net (1)

$

(31,198)

$

(51,736)

(1)Of these amounts, $53,974 and $85,172 are included in Other assets and Other long-term liabilities, respectively, on the accompanying Consolidated Balance Sheets as of December 31, 2024. As of December 31, 2023, $67,473 and $119,209 are included in Other assets and Other long-term liabilities, respectively, on the accompanying Consolidated Balance Sheet.

Reconciliation of Unrecognized Tax Benefits

For the year ended December 31,

2024

2023

2022

(in millions)

Balance, January 1,

$

14,202

$

$

Additions based on tax positions related to the current year

3,557

5,023

Additions and reductions for tax positions of prior years

(1,519)

9,179

Reductions for lapse in statute of limitations

(2,331)

Balance, December 31,

$

13,909

$

14,202

$