XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 189,841 $ 208,547
Restricted cash 1,206,653 38,129
Accounts receivable, net 145,695 182,746
Costs and estimated earnings in excess of billings on uncompleted contracts 19,198 16,252
Prepaid expenses and other current assets 417,333 38,593
Total current assets 1,978,720 484,267
Property and equipment, net 2,792,084 2,711,719
Intangible assets, net 2,388,707 2,455,597
Operating lease right-of-use assets, net 2,292,459 2,240,781
Acquired and other right-of-use assets, net 1,308,269 1,473,601
Other assets 657,097 812,476
Total assets 11,417,336 10,178,441
Current liabilities:    
Accounts payable 59,549 42,202
Accrued expenses 81,977 92,622
Current maturities of long-term debt 1,187,913 643,145
Deferred revenue 127,308 235,668
Accrued interest 62,239 57,496
Current lease liabilities 261,017 273,464
Other current liabilities 17,933 18,662
Total current liabilities 1,797,936 1,363,259
Long-term liabilities:    
Long-term debt, net 12,403,825 11,681,170
Long-term lease liabilities 1,903,439 1,865,686
Other long-term liabilities 367,942 404,161
Total long-term liabilities 14,675,206 13,951,017
Redeemable noncontrolling interests 54,132 35,047
Shareholders’ deficit:    
Preferred stock - par value $0.01, 30,000 shares authorized, no shares issued or outstanding
Common stock - Class A, par value $0.01, 400,000 shares authorized, 107,561 shares and 108,050 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 1,076 1,080
Additional paid-in capital 2,975,455 2,894,060
Accumulated deficit (7,326,189) (7,450,824)
Accumulated other comprehensive loss, net (760,280) (615,198)
Total shareholders' deficit (5,109,938) (5,170,882)
Total liabilities, redeemable noncontrolling interests, and shareholders' deficit $ 11,417,336 $ 10,178,441