XML 124 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data (Schedule of Segment Reporting Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                      
Revenues $ 693,700 $ 667,595 $ 660,477 $ 657,862 $ 675,024 $ 682,544 $ 678,500 $ 675,516 $ 2,679,634 $ 2,711,584 $ 2,633,454
Cost of revenues                 581,727 612,622 668,650
Operating profit                 2,097,907 2,098,962 1,964,804
Selling, general, and administrative expenses                 258,756 267,936 261,853
Acquisition and new business initiatives related adjustments and expenses                 25,946 21,671 26,807
Asset impairment and decommission costs                 107,925 169,387 43,160
Depreciation, amortization and accretion 65,073 63,515 64,179 76,750 171,400 180,674 181,820 182,415 269,517 716,309 707,576
Operating income 382,339 $ 375,596 $ 354,470 $ 323,358 209,687 $ 248,604 $ 241,227 $ 224,141 1,435,763 923,659 925,408
Other expense, net (principally interest expense and other income)                 (663,097) (375,156) (399,565)
Income before income taxes                 772,666 548,503 525,843
Cash capital expenditures                 528,296 368,613 1,394,395
Assets 11,417,336       10,178,441       11,417,336 10,178,441  
Domestic Site Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,861,424 1,846,554 1,777,593
Cost of revenues                 269,168 268,572 264,149
Operating profit                 1,592,256 1,577,982 1,513,444
Selling, general, and administrative expenses                 132,627 121,782 102,619
Acquisition and new business initiatives related adjustments and expenses                 14,954 10,725 13,280
Asset impairment and decommission costs                 49,777 138,699 33,880
Depreciation, amortization and accretion                 145,041 457,169 489,072
Operating income                 1,249,857 849,607 874,593
Cash capital expenditures                 374,339 244,366 235,787
Assets 6,206,748       5,876,648       6,206,748 5,876,648  
International Site Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 665,341 670,381 558,982
Cost of revenues                 193,829 204,115 181,536
Operating profit                 471,512 466,266 377,446
Selling, general, and administrative expenses                 64,583 66,619 62,911
Acquisition and new business initiatives related adjustments and expenses                 10,992 10,946 13,527
Asset impairment and decommission costs                 57,030 28,089 9,280
Depreciation, amortization and accretion                 113,549 248,758 209,563
Operating income                 225,358 111,854 82,165
Cash capital expenditures                 150,345 118,972 1,148,941
Assets 3,417,981       3,871,164       3,417,981 3,871,164  
Site Development [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 152,869 194,649 296,879
Cost of revenues                 118,730 139,935 222,965
Operating profit                 34,139 54,714 73,914
Selling, general, and administrative expenses                 13,983 21,316 22,911
Asset impairment and decommission costs                   372  
Depreciation, amortization and accretion                 3,560 3,704 2,521
Operating income                 16,596 29,322 48,482
Cash capital expenditures                 1,014 2,573 4,057
Assets 65,481       66,001       65,481 66,001  
Other [Member]                      
Segment Reporting Information [Line Items]                      
Selling, general, and administrative expenses                 47,563 58,219 73,412
Asset impairment and decommission costs                 1,118 2,227  
Depreciation, amortization and accretion                 7,367 6,678 6,420
Operating income                 (56,048) (67,124) (79,832)
Other expense, net (principally interest expense and other income)                 (663,097) (375,156) (399,565)
Cash capital expenditures                 2,598 2,702 5,610
Assets 1,727,126       364,628       1,727,126 364,628  
Brazil [Member]                      
Segment Reporting Information [Line Items]                      
Assets $ 1,700,000               1,700,000    
Brazil [Member] | International Site Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 $ 379,800 392,000 $ 299,500
Assets         $ 2,100,000         $ 2,100,000  
Maximum [Member] | Revenue [Member] | Geographic Concentration Risk [Member] | Foreign Countries, Other than Brazil [Member]                      
Segment Reporting Information [Line Items]                      
Concentration risk percentage                 5.00%