XML 73 R62.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
9 Months Ended
Oct. 11, 2024
Jan. 25, 2024
Sep. 30, 2024
Sep. 11, 2024
Dec. 31, 2023
Sep. 30, 2023
Debt Instrument [Line Items]            
Principal Balance     $ 12,388,500,000   $ 12,388,000,000  
Fair Value     11,604,174,000   11,480,332,000  
Carrying Value     12,319,479,000   12,324,315,000  
Less: current maturities of long-term debt     (23,000,000)   (643,145,000)  
Total long-term debt, net of current maturities     $ 12,296,479,000   11,681,170,000  
Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Maturity Date     Jan. 25, 2029      
Principal Balance     $ 160,000,000   180,000,000  
Fair Value     160,000,000   180,000,000  
Carrying Value     $ 160,000,000   180,000,000  
2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Maturity Date     Apr. 11, 2025      
Principal Balance   $ 2,300,000,000     2,268,000,000  
Fair Value         2,273,670,000  
Carrying Value         2,263,343,000  
2024 Term Loan [Member]            
Debt Instrument [Line Items]            
Maturity Date   Jan. 25, 2031 Jan. 25, 2031      
Principal Balance   $ 2,300,000,000 $ 2,288,500,000      
Fair Value     2,292,802,000      
Carrying Value     $ 2,265,228,000      
Accruing interest rate     6.85%      
2014-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Oct. 08, 2024      
Principal Balance     $ 620,000,000   620,000,000  
Fair Value     619,442,000   606,540,000  
Carrying Value     $ 619,957,000   619,145,000  
2019-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Jan. 12, 2025      
Principal Balance     $ 1,165,000,000   1,165,000,000  
Fair Value     1,126,240,000   1,115,313,000  
Carrying Value     $ 1,164,264,000   1,162,348,000  
2020-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Jan. 09, 2026      
Principal Balance     $ 750,000,000   750,000,000  
Fair Value     724,395,000   682,350,000  
Carrying Value     $ 748,050,000   746,937,000  
2020-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Jan. 11, 2028      
Principal Balance     $ 600,000,000   600,000,000  
Fair Value     515,172,000   520,530,000  
Carrying Value     $ 597,058,000   596,419,000  
2021-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Nov. 09, 2026      
Principal Balance     $ 1,165,000,000   1,165,000,000  
Fair Value     1,006,047,000   1,015,437,000  
Carrying Value     $ 1,159,838,000   1,158,059,000  
2021-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Apr. 09, 2027      
Principal Balance     $ 895,000,000   895,000,000  
Fair Value     762,030,000   772,125,000  
Carrying Value     $ 890,457,000   889,152,000  
2021-3C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Oct. 09, 2031      
Principal Balance     $ 895,000,000   895,000,000  
Fair Value     677,605,000   686,581,000  
Carrying Value     $ 888,034,000   887,365,000  
2022-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date     Jan. 11, 2028      
Principal Balance     $ 850,000,000   850,000,000  
Fair Value     876,486,000   850,221,000  
Carrying Value     $ 842,829,000   841,429,000  
2020 Senior Notes [Member]            
Debt Instrument [Line Items]            
Maturity Date     Feb. 15, 2027      
Principal Balance     $ 1,500,000,000   1,500,000,000  
Fair Value     1,465,830,000   1,438,815,000  
Carrying Value     $ 1,492,258,000   1,489,965,000  
2021 Senior Notes [Member]            
Debt Instrument [Line Items]            
Maturity Date     Feb. 01, 2029      
Principal Balance     $ 1,500,000,000   1,500,000,000  
Fair Value     1,378,125,000   1,338,750,000  
Carrying Value     $ 1,491,506,000   $ 1,490,153,000  
2024-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Accruing interest rate       4.654%    
2019-1R Tower Securities [Member]            
Debt Instrument [Line Items]            
Principal Balance           $ 61,400,000
Subsequent Event [Member] | 2014-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Principal Balance $ 620,000,000.0          
Accruing interest rate 4.654%          
Subsequent Event [Member] | 2019-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Principal Balance $ 1,165,000,000          
Subsequent Event [Member] | 2024-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date Oct. 09, 2029          
Principal Balance $ 1,450,000,000          
Accruing interest rate 4.831%          
Subsequent Event [Member] | 2024-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Maturity Date Oct. 08, 2027          
Principal Balance $ 620,000,000.0          
Accruing interest rate 4.654%