XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Jan. 25, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Principal Balance $ 12,435,000,000   $ 12,388,000,000
Fair Value 11,526,747,000   11,480,332,000
Carrying Value 12,355,948,000   12,324,315,000
Less: current maturities of long-term debt (1,805,395,000)   (643,145,000)
Total long-term debt, net of current maturities $ 10,550,553,000   11,681,170,000
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 25, 2029    
Principal Balance $ 195,000,000   180,000,000
Fair Value 195,000,000   180,000,000
Carrying Value $ 195,000,000   180,000,000
2018 Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity Date Apr. 11, 2025    
Principal Balance     2,268,000,000
Fair Value     2,273,670,000
Carrying Value     2,263,343,000
2024 Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 25, 2031    
Principal Balance $ 2,300,000,000 $ 2,300,000,000  
Fair Value 2,305,750,000    
Carrying Value $ 2,275,581,000    
2014-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Oct. 08, 2024    
Principal Balance $ 620,000,000   620,000,000
Fair Value 612,560,000   606,540,000
Carrying Value $ 619,413,000   619,145,000
2019-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 12, 2025    
Principal Balance $ 1,165,000,000   1,165,000,000
Fair Value 1,115,779,000   1,115,313,000
Carrying Value $ 1,162,982,000   1,162,348,000
2020-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 09, 2026    
Principal Balance $ 750,000,000   750,000,000
Fair Value 680,753,000   682,350,000
Carrying Value $ 747,306,000   746,937,000
2020-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 11, 2028    
Principal Balance $ 600,000,000   600,000,000
Fair Value 520,776,000   520,530,000
Carrying Value $ 596,631,000   596,419,000
2021-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Nov. 09, 2026    
Principal Balance $ 1,165,000,000   1,165,000,000
Fair Value 1,016,987,000   1,015,437,000
Carrying Value $ 1,158,649,000   1,158,059,000
2021-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Apr. 09, 2027    
Principal Balance $ 895,000,000   895,000,000
Fair Value 770,318,000   772,125,000
Carrying Value $ 889,585,000   889,152,000
2021-3C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Oct. 09, 2031    
Principal Balance $ 895,000,000   895,000,000
Fair Value 684,979,000   686,581,000
Carrying Value $ 887,587,000   887,365,000
2022-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 11, 2028    
Principal Balance $ 850,000,000   850,000,000
Fair Value 870,655,000   850,221,000
Carrying Value $ 841,893,000   841,429,000
2020 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date Feb. 15, 2027    
Principal Balance $ 1,500,000,000   1,500,000,000
Fair Value 1,425,690,000   1,438,815,000
Carrying Value $ 1,490,721,000   1,489,965,000
2021 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date Feb. 01, 2029    
Principal Balance $ 1,500,000,000   1,500,000,000
Fair Value 1,327,500,000   1,338,750,000
Carrying Value $ 1,490,600,000   $ 1,490,153,000