XML 99 R84.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jul. 03, 2023
Jun. 21, 2023
Aug. 04, 2020
Debt Instrument [Line Items]            
Cash Interest $ 400,373 $ 353,784 $ 352,919      
Non-cash interest expense $ 35,868 46,109 47,085      
Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Interest Rate 6.435%          
Cash Interest $ 29,223 21,862 6,414      
2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.645%          
Cash Interest $ 60,622 50,052 44,342      
Non-cash interest expense $ 30,508 45,756 45,756      
Blended rate 2.645%          
Accruing interest rate 7.21%          
2013-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.722%          
Cash Interest     17,027      
2014-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.869%          
Cash Interest $ 24,185 24,185 24,185      
2017-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.168%          
Cash Interest     9,201      
2018-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.448%          
Cash Interest   21,291 22,281      
2019-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.836%          
Cash Interest $ 33,428 33,428 33,428      
2020-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.884%          
Cash Interest $ 14,391 14,391 14,391      
2020-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.328%          
Cash Interest $ 14,159 14,159 14,159      
2021-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.631%          
Cash Interest $ 19,419 19,419 12,255      
2021-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.84%          
Cash Interest $ 16,782 16,782 2,982      
2021-3C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.593%          
Cash Interest $ 23,492 23,492 4,176      
2022-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 6.599%          
Cash Interest $ 56,375 5,961        
2016 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 4.875%          
Cash Interest     44,092      
Non-cash interest expense     990      
2017 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 4.00%          
Cash Interest     2,333      
2020 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.875%          
Cash Interest $ 58,125 58,125 58,125      
Non-cash interest expense $ 367 353 339      
2021 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.125%          
Cash Interest $ 46,875 46,875 43,229      
Other [Member]            
Debt Instrument [Line Items]            
Cash Interest 3,297 $ 3,762 $ 299      
Non-cash interest expense $ 4,993          
Interest Rate Swap [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Notional amount         $ 1,950,000 $ 1,950,000
Derivative basis spread on variable interest rate           1.75%
Derivative fixed interest rate         1.90% 1.874%
Credit spread adjustment       0.10% 0.10%  
Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Derivative basis spread on variable interest rate         1.85%  
Credit spread adjustment         0.10%  
Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Inclusive of Credit Spread Adjustment [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Derivative fixed interest rate         1.90%