XML 74 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Debt Instrument [Line Items]        
Cash Interest $ 86,961 $ 89,199 $ 253,528 $ 269,839
Non-cash Interest $ 11,528 11,820 $ 34,582 35,436
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 4.54%   4.54%  
Cash Interest $ 4,896 996 $ 10,778 4,717
2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.328%   2.328%  
Cash Interest $ 13,038 11,156 $ 35,565 33,220
Non-cash Interest $ 11,440 11,441 $ 34,318 34,314
Blended rate     2.328%  
Accruing interest rate 4.87%   4.87%  
2013 Tower Securities [Member]        
Debt Instrument [Line Items]        
Cash Interest   5,396   16,188
2014 Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.869%   3.869%  
Cash Interest $ 6,046 6,046 $ 18,138 18,138
2017-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Cash Interest       9,201
2018-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.448%   3.448%  
Cash Interest $ 5,570 5,570 $ 16,711 16,711
2019-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.836%   2.836%  
Cash Interest $ 8,357 8,357 $ 25,072 25,072
2020-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.884%   1.884%  
Cash Interest $ 3,598 3,598 $ 10,793 10,793
2020-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.328%   2.328%  
Cash Interest $ 3,540 3,540 $ 10,619 10,619
2021-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.631%   1.631%  
Cash Interest $ 4,870 4,850 $ 14,567 7,401
2021-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.84%   1.84%  
Cash Interest $ 4,196   $ 12,587  
2021-3C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.593%   2.593%  
Cash Interest $ 5,873   $ 17,619  
2016 Senior Notes [Member]        
Debt Instrument [Line Items]        
Cash Interest   13,406   40,219
Non-cash Interest   293   869
2017 Senior Notes [Member]        
Debt Instrument [Line Items]        
Cash Interest       2,333
2020 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.875%   3.875%  
Cash Interest $ 14,531 14,531 $ 43,594 43,594
Non-cash Interest $ 88 86 $ 264 253
2021 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.125%   3.125%  
Cash Interest $ 11,719 11,719 $ 35,156 31,510
Other [Member]        
Debt Instrument [Line Items]        
Cash Interest 727 $ 34 2,329 $ 123
Interest Rate Swap [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Notional amount $ 1,950,000   $ 1,950,000  
Derivative fixed interest rate 1.874%   1.874%  
Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR) [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Derivative basis spread on variable interest rate 1.75%   1.75%