XML 73 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Principal Balance $ 12,438,000,000 $ 12,396,000,000
Fair Value 11,331,166,000 12,386,665,000
Carrying Value 12,359,249,000 12,302,694,000
Less: current maturities of long-term debt (663,181,000) (24,000,000)
Total long-term debt, net of current maturities $ 11,696,068,000 12,278,694,000
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jul. 07, 2026  
Principal Balance $ 410,000,000 350,000,000
Fair Value 410,000,000 350,000,000
Carrying Value $ 410,000,000 350,000,000
2018 Term Loan [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 11, 2025  
Principal Balance $ 2,298,000,000 2,316,000,000
Fair Value 2,231,933,000 2,289,945,000
Carrying Value $ 2,289,183,000 2,304,697,000
2014-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Oct. 08, 2024  
Principal Balance $ 620,000,000 620,000,000
Fair Value 603,359,000 641,793,000
Carrying Value $ 617,845,000 617,095,000
2018-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Mar. 09, 2023  
Principal Balance $ 640,000,000 640,000,000
Fair Value 636,070,000 650,163,000
Carrying Value $ 639,181,000 637,812,000
2019-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jan. 12, 2025  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,103,989,000 1,174,728,000
Carrying Value $ 1,159,249,000 1,157,446,000
2020-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jan. 09, 2026  
Principal Balance $ 750,000,000 750,000,000
Fair Value 685,043,000 746,498,000
Carrying Value $ 745,120,000 744,052,000
2020-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jan. 11, 2028  
Principal Balance $ 600,000,000 600,000,000
Fair Value 536,328,000 605,268,000
Carrying Value $ 595,381,000 594,774,000
2021-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Nov. 09, 2026  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,029,872,000 1,144,846,000
Carrying Value $ 1,155,337,000 1,153,700,000
2021-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 09, 2027  
Principal Balance $ 895,000,000 895,000,000
Fair Value 786,034,000 883,213,000
Carrying Value $ 887,172,000 886,116,000
2021-3C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Oct. 09, 2031  
Principal Balance $ 895,000,000 895,000,000
Fair Value 753,393,000 902,446,000
Carrying Value $ 886,429,000 885,976,000
2020 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Feb. 15, 2027  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,337,610,000 1,550,790,000
Carrying Value $ 1,486,293,000 1,484,178,000
2021 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Feb. 01, 2029  
Principal Balance $ 1,500,000,000 1,500,000,000
Fair Value 1,217,535,000 1,446,975,000
Carrying Value $ 1,488,059,000 $ 1,486,848,000