XML 69 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Schedule Of Carrying And Principal Values Of Debt) (Details) - USD ($)
3 Months Ended
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Aug. 09, 2012
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]              
Principal Balance           $ 8,760,000,000 $ 8,875,000,000
Fair Value           8,757,301,000 8,844,682,000
Carrying Value           8,666,174,000 8,775,583,000
Less: current maturities of long-term debt           (20,000,000) (627,157,000)
Total long-term debt, net of current maturities           8,646,174,000 8,148,426,000
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Principal Balance           280,000,000 390,000,000
Fair Value           280,000,000 390,000,000
Carrying Value           $ 280,000,000 390,000,000
Debt instrument, maturity date           Feb. 05, 2020  
2014 Senior Notes [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 750,000,000 750,000,000
Fair Value           759,375,000 763,125,000
Carrying Value           $ 737,505,000 736,992,000
Debt instrument, maturity date           Jul. 15, 2022  
2016 Senior Notes [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 1,100,000,000 1,100,000,000
Fair Value           1,083,500,000 1,083,500,000
Carrying Value           $ 1,079,520,000 1,078,954,000
Debt instrument, maturity date           Sep. 01, 2024  
2012-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 610,000,000 610,000,000
Fair Value           610,171,000 610,165,000
Carrying Value           $ 607,905,000 607,157,000
Debt instrument, maturity date         Dec. 09, 2042 Dec. 11, 2017  
2013-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 425,000,000 425,000,000
Fair Value           423,827,000 423,381,000
Carrying Value           $ 423,192,000 422,768,000
Debt instrument, maturity date       Apr. 09, 2043   Apr. 10, 2018  
2013-2C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 575,000,000 575,000,000
Fair Value           576,777,000 563,322,000
Carrying Value           $ 567,807,000 567,545,000
Debt instrument, maturity date       Apr. 09, 2048   Apr. 11, 2023  
2013-1D Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 330,000,000 330,000,000
Fair Value           330,281,000 334,521,000
Carrying Value           $ 328,560,000 328,225,000
Debt instrument, maturity date       Apr. 09, 2043   Apr. 10, 2018  
2014-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 920,000,000 920,000,000
Fair Value           923,183,000 922,199,000
Carrying Value           $ 912,889,000 912,219,000
Debt instrument, maturity date     Oct. 11, 2044     Oct. 08, 2019  
2014-2C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 620,000,000 620,000,000
Fair Value           619,932,000 608,921,000
Carrying Value           $ 612,843,000 612,641,000
Debt instrument, maturity date     Oct. 08, 2049     Oct. 08, 2024  
2015-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 500,000,000 500,000,000
Fair Value           502,555,000 495,145,000
Carrying Value           $ 491,828,000 491,289,000
Debt instrument, maturity date   Oct. 10, 2045       Oct. 08, 2020  
2016-1C Tower Securities [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 700,000,000 700,000,000
Fair Value           695,877,000 688,072,000
Carrying Value           $ 691,752,000 691,322,000
Debt instrument, maturity date Jul. 10, 2046         Jul. 09, 2021  
2014 Term Loan [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 1,458,750,000 1,462,500,000
Fair Value           1,460,573,000 1,467,984,000
Carrying Value           $ 1,448,858,000 1,452,039,000
Debt instrument, maturity date           Mar. 24, 2021  
2015 Term Loan [Member]              
Debt Instrument [Line Items]              
Principal Balance           $ 491,250,000 492,500,000
Fair Value           491,250,000 494,347,000
Carrying Value           $ 483,515,000 $ 484,432,000
Debt instrument, maturity date           Jun. 10, 2022