XML 114 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Data (Segment Reporting Information Disclosure) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Revenues $ 416,505 $ 411,319 $ 405,532 $ 399,769 $ 406,941 $ 410,735 $ 410,704 $ 410,094 $ 1,633,125 $ 1,638,474 $ 1,526,996
Cost of revenues                 420,897 444,399 428,485
Operating profit                 1,212,228 1,194,075 1,098,511
Selling, general, and administrative                 143,349 114,951 103,317
Acquisition related adjustments and expenses                 13,140 11,864 7,798
Asset impairment and decommission costs                 30,242 94,783 23,801
Depreciation, amortization and accretion 158,554 160,111 159,723 159,801 161,461 164,330 162,377 171,853 638,189 660,021 627,072
Operating income 107,430 $ 108,210 $ 74,066 $ 97,602 82,129 $ 43,083 $ 98,163 $ 89,081 387,308 312,456 336,523
Other expense (principally interest expense and other expense)                 (300,005) (479,051) (352,183)
Income (loss) before provision for income taxes                 87,303 (166,595) (15,660)
Cash capital expenditures                 418,203 820,864 1,797,763
Assets 7,360,945       7,312,980       7,360,945 7,312,980  
Provision for doubtful accounts                 22,516 896 365
Domestic Site Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,273,866 1,236,758 1,157,293
Cost of revenues                 260,941 252,493 247,237
Operating profit                 1,012,925 984,265 910,056
Selling, general, and administrative                 72,701 67,413 67,611
Acquisition related adjustments and expenses                 6,233 9,975 3,351
Asset impairment and decommission costs                 26,073 93,977 21,538
Depreciation, amortization and accretion                 509,108 534,436 515,150
Operating income                 398,810 278,464 302,406
Cash capital expenditures                 310,256 709,337 547,774
Assets 5,396,394       5,587,476       5,396,394 5,587,476  
International Site Leasing [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 264,204 243,876 202,909
Cost of revenues                 81,274 72,162 54,076
Operating profit                 182,930 171,714 148,833
Selling, general, and administrative                 35,897 16,196 16,762
Acquisition related adjustments and expenses                 6,907 1,889 4,447
Asset impairment and decommission costs                 1,824 806 2,263
Depreciation, amortization and accretion                 119,466 118,886 104,447
Operating income                 18,836 33,937 20,914
Cash capital expenditures                 102,282 94,693 1,221,786
Assets 1,839,703       1,564,496       1,839,703 1,564,496  
Site Development [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 95,055 157,840 166,794
Cost of revenues                 78,682 119,744 127,172
Operating profit                 16,373 38,096 39,622
Selling, general, and administrative                 13,039 12,247 9,074
Depreciation, amortization and accretion                 3,402 3,662 2,453
Operating income                 (68) 22,187 28,095
Cash capital expenditures                 1,955 3,495 3,851
Assets 43,769       56,631       43,769 56,631  
Not Identified by Segment [Member]                      
Segment Reporting Information [Line Items]                      
Selling, general, and administrative                 21,712 19,095 9,870
Asset impairment and decommission costs                 2,345    
Depreciation, amortization and accretion                 6,213 3,037 5,022
Operating income                 (30,270) (22,132) (14,892)
Other expense (principally interest expense and other expense)                 (300,005) (479,051) (352,183)
Cash capital expenditures                 3,710 13,339 $ 24,352
Assets $ 81,079       $ 104,377       81,079 $ 104,377  
Oi S.A. [Member]                      
Segment Reporting Information [Line Items]                      
Provision for doubtful accounts                 $ 16,500