XML 31 R14.htm IDEA: XBRL DOCUMENT v3.20.1
INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Disclosure [Text Block]
The Company’s intangible assets are reflected in the table below (in thousands, except weighted average lives):
 Finite-livedIndefinite-lived 
 Technology, trade secrets and know-howCustomer lists and contractsOther identifiable intangible assetsIP R&DTotal
2019     
Balance as of December 31, 2018$98,469  $23,819  $10,655  $24,013  $156,956  
Flow cytometry acquisition (116) (428) 1,154  (4,016) (3,406) 
Balance as of December 31, 201998,353  23,391  11,809  19,997  153,550  
Less: accumulated amortization:     
Accumulated amortization balance as of December 31, 2018(40,501) (9,036) (2,271) —  (51,808) 
Amortization expense(7,784) (2,428) (1,194) —  (11,406) 
Accumulated amortization balance as of December 31, 2019(48,285) (11,464) (3,465) —  (63,214) 
Net balance as of December 31, 2019$50,068  $11,927  $8,344  $19,997  $90,336  
Weighted average life (in years)111010  
2020     
Balance as of March 31, 202098,353  23,391  11,809  19,997  $153,550  
Less: accumulated amortization:     
Accumulated amortization balance as of December 31, 2019(48,285) (11,464) (3,465) —  (63,214) 
Amortization expense(1,946) (606) (299) —  (2,851) 
Accumulated amortization balance as of March 31, 2020(50,231) (12,070) (3,764) —  (66,065) 
Net balance as of March 31, 2020$48,122  $11,321  $8,045  $19,997  $87,485  
Weighted average life (in years)111010  

The Company currently has three IP R&D projects. The first relates to the development of the next generation VERIGENE® System, VERIGENE II, on which the Company began clinical trials in May 2018. The Company believes the VERIGENE II System will launch commercially in 2020. The second is a defensive IP R&D project related to the Company’s next generation xMAP® System, xMAP INTELLIFLEX, which the Company also believes will launch commercially in 2020. The third relates to the development of the next generation Guava System (Guava Next Gen System), acquired as part of the Company’s acquisition of EMD Millipore Corporation’s flow cytometry portfolio. The fair value of the Guava Next Gen System IP R&D project was determined using the income approach. The discount rate applied to the projected cash flows was 13.0%, which reflects the engineering and technical risks related to the projects. The Company believes the Guava Next Gen System will also launch commercially in 2020.

The estimated aggregate amortization expense for the next five fiscal years and thereafter is as follows (in thousands):
2020 (nine months)$8,555  
202111,048  
20229,801  
20239,452  
20249,452  
Thereafter19,179  
 $67,487