XML 56 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Held-for-Investment
12 Months Ended
Dec. 31, 2011
Loans Held-for-Sale and Loans Held-for-Investment [Abstract]  
Loans Held-for-Investment

Note 8 — Loans Held-for-Investment

Loans held-for-investment are summarized as follows:

 

                 
    December 31, 2011     December 31, 2010  
    (Dollars in thousands)  

Consumer loans:

       

Residential first mortgage

  $ 3,749,063     $ 3,784,700  

Second mortgage

    138,912       174,789  

Construction

    758       8,012  

Warehouse lending

    1,173,898       720,770  

HELOC

    221,986       271,326  

Other

    67,613       86,710  
   

 

 

 

Total consumer loans

    5,352,230       5,046,307  
   

 

 

 

Commercial loans:

               

Commercial real estate

    1,242,969       1,250,301  

Commercial and industrial

    330,099       8,875  

Commercial lease financing

    113,289        
   

 

 

 

Total commercial loans

    1,686,357       1,259,176  
   

 

 

 

Total consumer and commercial loans held-for-investment

    7,038,587       6,305,483  
   

 

 

 

Less allowance for loan losses

    (318,000     (274,000
   

 

 

 

Loans held-for-investment, net

  $ 6,720,587     $ 6,031,483  
   

 

 

 

For the year ended December 31, 2011, the Company transferred $16.7 million in loans held-for-sale to loans held-for-investment. The loans transferred were carried at fair value, and will continue to be reported at fair value while classified as held-for-investment. During the year ended December 31, 2011, the Company sold $83.5 million of non-performing commercial real estate assets. During the year ended December 31, 2010, the Company transferred $578.2 million of non-performing residential first mortgage loans from loans held-for-investment to loans held-for-sale, in connection with the $474.0 million sale of non-performing residential first mortgage loans and the transfer of $104.2 million in similar loans to held-for-sale.

 

The Company’s commercial leasing activities consist primarily of equipment leases. Generally, lessees are responsible for all maintenance, taxes, and insurance on leased properties. The following table lists the components of the net investment in financing leases.

 

                 
    December 31, 2011     December 31, 2010  
    (Dollars in thousands)  

Total minimum lease payments to be received

  $ 115,216     $  

Estimated residual values of leased assets

    6,967        

Less: unearned income

    (8,894      
   

 

 

 

Net investment in commercial financing leases

  $ 113,289     $  
   

 

 

 

The following outlines the Company’s minimum lease payment receivable for direct financing leases for the five succeeding years and thereafter. The Company had no commercial financing leases at December 31, 2010.

 

         
    December 31, 2011  
    (Dollars in thousands)  

2012

  $ 20,789  

2013

    20,999  

2014

    21,222  

2015

    22,210  

2016

    16,245  

Thereafter

    13,751  
   

 

 

 

Total

  $ 115,216  
   

 

 

 

 

The allowance for loan losses by class of loan is summarized in the following tables.

 

                                                                                 
   

Residential

First
Mortgage

    Second
Mortgage
    Construction    

Warehouse

Lending

    HELOC     Other
Consumer
   

Commercial
Real

Estate

   

Commercial
and

Industrial

   

Commercial

Lease
Financing

    Total  
    (Dollars in thousands)  

For the year ended December 31, 2011

                                                                               

Beginning balance allowance for loan losses

  $ 120,976     $ 25,187     $ 1,461     $ 4,171     $ 21,369     $ 3,450     $ 95,844     $ 1,542     $     $ 274,000  

Charge-offs

    (41,140     (19,217     (419     (1,122     (16,980     (4,729     (57,626     (644           (141,877

Recoveries

    1,654       1,642       2       5       1,510       1,603       2,408       122             8,946  

Provision

    97,521       9,054       (837     (1,804     8,946       2,110       56,358       4,405       1,178       176,931  
   

 

 

 

Ending balance allowance for loan losses

  $ 179,011     $ 16,666     $ 207     $ 1,250     $ 14,845     $ 2,434     $ 96,984     $ 5,425     $ 1,178     $ 318,000  
   

 

 

 

For the year ended December 31, 2010

                                                                               

Beginning balance allowance for loan losses

  $ 274,933     $ 40,887     $ 2,388     $ 3,766     $ 37,054     $ 3,998     $ 157,998     $ 2,976     $     $ 524,000  

Charge-offs

    (473,614     (27,846     (581     (2,154     (21,495     (5,583     (153,020     (1,181           (685,474

Recoveries

    2,506       1,806       7       516       1,531       1,615       1,123       17             9,121  

Provision

    317,151       10,340       (353     2,043       4,279       3,420       89,743       (270           426,353  
   

 

 

 

Ending balance allowance for loan losses

  $ 120,976     $ 25,187     $ 1,461     $ 4,171     $ 21,369     $ 3,450     $ 95,844     $ 1,542     $     $ 274,000  
   

 

 

 

For the year ended December 31, 2009

                                                                               

Beginning balance allowance for loan losses

  $ 159,764     $ 16,674     $ 3,352     $ 3,432     $ 13,242     $ 2,024     $ 176,476     $ 1,036     $     $ 376,000  

Charge-offs

    (127,257     (42,696     (2,922     (1,123     (35,807     (7,422     (146,822     (727           (364,776

Recoveries

    2,801       889       36       12       822       1,260       2,586                   8,406  

Provision

    239,625       66,020       1,922       1,445       58,797       8,136       125,758       2,667             504,370  
   

 

 

 

Ending balance allowance for loan losses

  $ 274,933     $ 40,887     $ 2,388     $ 3,766     $ 37,054     $ 3,998     $ 157,998     $ 2,976     $     $ 524,000  
   

 

 

 
                     
    Residential
First
Mortgage
   

Second

Mortgage

    Construction    

Warehouse

Lending

    HELOC     Other
Consumer
   

Commercial

Real

Estate

   

Commercial

and
Industrial

    Commercial
Lease
Financing
    Total  
    (Dollars in thousands)  

December 31, 2011

                                                                               

Loans held-for-investment

                                                                               

Individually evaluated(2)

  $ 744,300     $ 14,237     $ 304     $ 307     $ 1,775     $ 2     $ 207,144     $ 2,402     $     $ 970,472  

Collectively evaluated(3)

    3,004,763       124,675       454       1,173,591       220,211       67,611       1,035,825       327,697       113,289       6,068,115  
   

 

 

 

Total loans

  $ 3,749,063     $ 138,912     $ 758     $ 1,173,898     $ 221,986     $ 67,613     $ 1,242,969     $ 330,099     $ 113,289     $ 7,038,587  
   

 

 

 

Allowance for loan losses

                                                                               

Individually evaluated(2)

  $ 113,491     $ 4,738     $ 78     $     $ 1,775     $ 2     $ 53,146     $ 1,588     $     $ 174,818  

Collectively evaluated(3)

    65,520       11,928       129       1,250       13,070       2,432       43,838       3,837       1,178       143,182  
   

 

 

 

Total allowance for loan

losses

  $ 179,011     $ 16,666     $ 207     $ 1,250     $ 14,845     $ 2,434     $ 96,984     $ 5,425     $ 1,178     $ 318,000  
   

 

 

 

December 31, 2010

                                                                               

Loans held-for-investment

                                                                               

Individually evaluated(2)

  $ 602,036     $ 13,471     $ 1,364     $     $ 52     $     $ 234,535     $ 1,619     $     $ 853,077  

Collectively evaluated(3)

    3,182,664       161,318       6,648       720,770       271,274       86,710       1,015,766       7,256             5,452,406  
   

 

 

 

Total loans

  $ 3,784,700     $ 174,789     $ 8,012     $ 720,770     $ 271,326     $ 86,710     $ 1,250,301     $ 8,875     $     $ 6,305,483  
   

 

 

 

Allowance for loan losses

                                                                               

Individually evaluated(2)

  $ 49,493     $ 1,868     $ 458     $     $ 7     $     $ 54,260     $ 425     $     $ 106,511  

Collectively evaluated(3)

    71,483       23,319       1,003       4,171       21,362       3,450       41,584       1,117             167,489  
   

 

 

 

Total allowance for loan

losses

  $ 120,976     $ 25,187     $ 1,461     $ 4,171     $ 21,369     $ 3,450     $ 95,844     $ 1,542     $     $ 274,000  
   

 

 

 

 

(1) Consumer loans include: residential first mortgages, second mortgages, construction, warehouse lending and consumer loans. Commercial loans include: commercial real estate, commercial and industrial, and commercial lease financing.

 

(2) Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.

 

(3) Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.

There were loans totaling $5.6 million and $11.5 million greater than 90 days past due that were still accruing interest as of December 31, 2011 and 2010, respectively. The following table presents an aging analysis of past due loans by class of loan.

 

                                                         
   

30-59 Days

Past Due

   

60-89 Days

Past Due

    90 Days or
Greater Past
Due
   

Total

Past Due

    Current     Total
Investment
Loans
    90 Days and Still
Accruing
 
    (Dollars in thousands)  

December 31, 2011

                                                       

Consumer loans:

                                                       

Residential first mortgage

  $ 74,934     $ 37,493     $ 371,756     $ 484,183     $ 3,264,880     $ 3,749,063     $  

Second mortgage

    1,887       1,527       6,236       9,650       129,262       138,912        

Construction

                758       758             758        

Warehouse lending

                28       28       1,173,870       1,173,898        

HELOC

    5,342       2,111       7,973       15,426       206,560       221,986        

Other

    1,507       471       611       2,589       65,024       67,613       34  
   

 

 

 

Total consumer loans

    83,670       41,602       387,362       512,634       4,839,596       5,352,230       34  

Commercial loans:

                                                       

Commercial real estate

    7,453       12,323       99,335       119,111       1,123,858       1,242,969       5,536  

Commercial and industrial

    11       62       1,670       1,743       328,356       330,099       65  

Commercial lease financing

                            113,289       113,289        
   

 

 

 

Total commercial loans

    7,464       12,385       101,005       120,854       1,565,503       1,686,357       5,601  
   

 

 

 

Total loans

  $ 91,134     $ 53,987     $ 488,367     $ 633,488     $ 6,405,099     $ 7,038,587     $ 5,635  
   

 

 

 
               

December 31, 2010

                                                       

Consumer loans:

                                                       

Residential first mortgage

  $ 96,768     $ 40,826     $ 119,903     $ 257,497     $ 3,527,203     $ 3,784,700     $  

Second mortgage

    3,587       1,963       7,480       13,030       161,759       174,789        

Construction

                3,021       3,021       4,991       8,012        

Warehouse lending

                            720,770       720,770        

HELOC

    3,735       3,783       6,713       14,231       257,095       271,326        

Other

    939       335       822       2,096       84,614       86,710       52  
   

 

 

 

Total consumer loans

    105,029       46,907       137,939       289,875       4,756,432       5,046,307       52  

Commercial loans:

                                                       

Commercial real estate

    28,245       6,783       175,559       210,587       1,039,714       1,250,301       8,143  

Commercial and industrial

    175       55       4,918       5,148       3,727       8,875       3,300  
   

 

 

 

Total commercial loans

    28,420       6,838       180,477       215,735       1,043,441       1,259,176       11,443  
   

 

 

 

Total loans

  $ 133,449     $ 53,745     $ 318,416     $ 505,610     $ 5,799,873     $ 6,305,483     $ 11,495  
   

 

 

 

 

Loans on which interest accruals have been discontinued totaled approximately $482.7 million at December 31, 2011 and $306.9 million at December 31, 2010. Interest on these loans is recognized as income when collected. Interest that would have been accrued on such loans totaled approximately $19.6 million, $15.5 million, and $31.0 million during 2011, 2010, and 2009, respectively.

For all classes within the consumer and commercial loan portfolios, delinquent loans are calculated utilizing a reporting convention that considers a loan past due when the borrower fails to make a second consecutive scheduled payment (Federal Financial Institutions Examination Council (“FFIEC”) guideline method). This method considers a loan to be delinquent if no payment is received after the first day of the month following the month of the missed payment. Other companies with mortgage banking operations similar to ours may use the Mortgage Bankers Association Method (“MBA Method”) which considers a loan to be delinquent if payment is not received by the end of the month of the missed payment. The key difference between the two methods is that a loan considered “delinquent” under the MBA Method would not be considered “delinquent” under the other method for another 30 days. Under the MBA Method of calculating delinquent loans, 30 day delinquencies equaled $166.3 million, 60 day delinquencies equaled $95.0 million and greater than 90 day delinquencies equaled $529.5 million at December 31, 2011. Total delinquent loans under the MBA Method would be $790.8 million or 11.2 percent of loans held-for-investment at December 31, 2011. By comparison, 30 days delinquencies equaled $215.0 million, 60 days delinquencies equaled $111.4 million and greater than 90 days delinquencies equaled $365.0 million at December 31, 2010 under the MBA Method and total delinquent loans under the MBA Method were $691.4 million or 11.0 percent of loans held-for-investment at December 31, 2010.

Loan Modifications

A portion of the Company’s residential first mortgages have been modified under company-developed programs. These programs first require an extension of term followed by a reduction of the interest rate. As of December 31, 2011 and 2010, 489 accounts with a balance of $181.0 million and 1,725 accounts with a balance of $615.4 million, respectively, of residential first mortgage loans have been modified and were still outstanding on the Consolidated Statements of Financial Condition.

As of December 31, 2011 and 2010, approximately $47.2 million and $98.6 million, respectively, in commercial loan balances had been modified, primarily consisting of commercial real estate loans.

Periodically, the Company will restructure a note into two separate notes (A/B structure), charging off the entire B portion of the note. The A note is structured with appropriate loan-to-value and cash flow coverage ratios that provide for a high likelihood of repayment. The A note is classified as a non-performing note until the borrower has displayed a historical payment performance for a reasonable period of time subsequent to the restructuring. A period of sustained repayment for at least six months generally is required to return the note to accrual status provided that management has determined that the performance is reasonably expected to continue. The A note will be classified as a restructured note (either performing or nonperforming) through the calendar year in which historical payment performance on the restructured note has been established. As of December 31, 2011 and 2010, there was approximately $21.8 million and $17.0 million, respectively, in carrying amount representing ten and six A/B structures, respectively.

 

Troubled Debt Restructurings

The following table provides a summary of TDRs by type and performing status at December 31, 2011.

 

                         
    TDRs  
    Performing     Non-performing     Total  
   

 

 

 
    (Dollars in thousands)  

Consumer loans:(1)

                       

Residential first mortgage

  $ 488,896     $ 165,655     $ 654,551  

Second mortgage

    10,542       1,419       11,961  

Other consumer

          2       2  
   

 

 

 

Total consumer loans

    499,438       167,076       666,514  

Commercial loans:(2)

                       

Commercial real estate

    17,737       29,509       47,246  

Commercial and industrial

                 
   

 

 

 

Total commercial loans

    17,737       29,509       47,246  
   

 

 

 

Total TDRs

  $ 517,175     $ 196,585     $ 713,760  
   

 

 

 

 

(1) The allowance for loan losses on consumer TDR loans totaled $85.2 million at December 31, 2011.

 

(2) The allowance for loan losses on commercial TDR loans totaled $32.2 million at December 31, 2011.

At December 31, 2011, TDRs totaled $713.8 million of which $196.6 million were non-performing, compared to December 31, 2010, at which date TDRs totaled $729.6 million and $124.5 million were non-performing. TDRs returned to performing (accrual) status totaled $127.8 million during the year ended December 31, 2011, and are excluded from non-performing loans. These loans have demonstrated a period of at least six months of consecutive performance under the modified terms. At December 31, 2011 and 2010, remaining commitments to lend additional funds to debtors whose terms have been modified in a commercial or consumer TDR were immaterial.

Some loan modifications classified as TDRs may not ultimately result in the full collection of principal and interest, as modified, and result in potential incremental losses. These potential incremental losses have been factored into the Company’s overall allowance for loan losses estimate. Once a loan becomes a TDR, it will continue to be reported as a TDR until it is ultimately repaid in full, or foreclosed and sold. The Company has allocated reserves in the allowance for loan loss for the TDR portfolio of $117.4 million and $78.5 million at December 31, 2011, and 2010, respectively.

 

The following table presents the December 31, 2011 number of accounts, pre-modification unpaid principal balance, and post-modification unpaid principal balance that were new modified TDRs during the year ended December 31, 2011. In addition, the table presents the number of accounts and unpaid principal balance of loans that have subsequently defaulted during the year ended December 31, 2011 that had been modified in a TDR during the 12 months preceding each quarterly period. All TDR classes within consumer and commercial loan portfolios are considered subsequently defaulted as of greater than 90 days past due.

 

                                 
    For the Year Ended December 31, 2011  
    Number of
Accounts
    Pre-Modification Unpaid
Principal Balance
    Post-Modification Unpaid
Principal Balance (1)
   

Change in Allowance

at Modification

 
   

 

 

 

New troubled debt restructurings

                               

Residential first mortgages

    455     $ 168,849     $ 171,649     $ (5,021

Second mortgages

    27       1,999       2,012        

Other consumer

    1       2       2        

Commercial real estate

    6       12,025       7,298       (1,011
   

 

 

 

Total TDR loans

    489     $ 182,875     $ 180,961     $ (6,032
   

 

 

 

 

                         
    Number of
Accounts
    Unpaid Principal Balance    

Change in Allowance

at Modification

 

Troubled debt restructurings that subsequently defaulted in previous 12 months

                       

Residential first mortgages

    35     $ 10,796     $ 1,854  

Second mortgages

    2       233        
   

 

 

 

Total TDR loans

    37     $ 11,029     $ 1,854  
   

 

 

 

 

(1) Post-modification balances include past due amounts that are capitalized at modification date.

 

The following table presents impaired loans with no related allowance and with an allowance recorded.

 

                                                 
    December 31, 2011     December 31, 2010  
    Recorded
Investment
    Unpaid Principal
Balance
    Related
Allowance
    Recorded
Investment
    Unpaid Principal
Balance
    Related
Allowance
 
   

 

 

 
    (Dollars in thousands)  

With no related allowance recorded:

                                               

Consumer loans:

                                               

Residential first mortgage loans

  $ 45,604     $ 45,604     $     $ 42,255     $ 42,255     $  

Warehouse lending

    307       869                          

Commercial loans:

                                               

Commercial real estate

    47,564       49,156             59,642       107,254        

Commercial and industrial(1)

                      64       274        
   

 

 

 
    $ 93,475     $ 95,629     $     $ 101,961     $ 149,783     $  
   

 

 

 

With an allowance recorded:

                                               

Consumer loans:

                                               

Residential first mortgage

  $ 698,696     $ 698,696     $ 113,491     $ 559,781     $ 559,781     $ 49,493  

Second mortgage

    14,237       14,237       4,738       13,471       13,471       1,868  

Construction

    304       304       78       1,364       1,364       458  

Warehouse lending

                                   

HELOC

    1,775       1,775       1,775       52       52       7  

Other consumer

    2       2       2                    

Commercial loans:

                                               

Commercial real estate

    159,581       166,874       53,145       174,893       224,334       54,260  

Commercial and industrial(1)

    2,402       2,402       1,588       1,555       1,555       425  
   

 

 

 
    $ 876,997     $ 884,290     $ 174,817     $ 751,116     $ 800,557     $ 106,511  
   

 

 

 

Total

                                               

Consumer loans:

                                               

Residential first mortgage

  $ 744,300     $ 744,300     $ 113,491     $ 602,036     $ 602,036     $ 49,493  

Second mortgage

    14,237       14,237       4,738       13,471       13,471       1,868  

Construction

    304       304       78       1,364       1,364       458  

Warehouse lending

    307       869                          

HELOC

    1,775       1,775       1,775       52       52       7  

Other consumer

    2       2       2                    

Commercial loans:

                                               

Commercial real estate

    207,145       216,030       53,145       234,535       331,588       54,260  

Commercial and industrial(1)

    2,402       2,402       1,588       1,619       1,829       425  
   

 

 

 

Total impaired loans

  $ 970,472     $ 979,919     $ 174,817     $ 853,077     $ 950,340     $ 106,511  
   

 

 

 

 

(1) These impaired loans are from originations prior to 2011.

 

                                 
    For the Year Ended December 31,  
    2011     2010  
    Average
Recorded
Investment
    Interest Income
Recognized
    Average
Recorded
Investment
    Interest Income
Recognized
 
   

 

 

 
    (Dollars in thousands)  

Consumer loans:

                               

Residential first mortgage

  $ 624,444     $ 17,068     $ 607,713     $ 22,855  

Second mortgage

    13,521       508       13,987       551  

Construction

    660             1,803       3  

Warehouse lending

    235                    

HELOC

    365       12       55       3  

Commercial loans:

                               

Commercial real estate

    198,872       5,843       363,709       7,612  

Commercial and industrial(1)

    2,155       87       3,320       6  
   

 

 

 

Total impaired loans

  $ 840,252     $ 23,518     $ 990,587     $ 31,030  
   

 

 

 

 

(1) These impaired loans are from originations prior to 2011.

The Company utilizes an internal risk rating system which is applied to all commercial and commercial real estate credits. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s credit policy. Internal loan grades are also monitored by the Company’s loan review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each class of loans. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, financial condition, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. Generally, these indicators are updated quarterly unless market indicators. Descriptions of the Company’s internal risk ratings as they relate to credit quality are as follows:

Pass.  Pass assets are not impaired nor do they have any known deficiencies that could impact the quality of the asset.

Special mention/watch.  Assets identified as special mention possess credit deficiencies or potential weaknesses deserving management’s close attention. Special mention assets have a potential weakness or pose an unwarranted financial risk that, if not corrected, could weaken the assets and increase risk in the future.

Substandard.  Assets identified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. For HELOC and other consumer loans, the Company evaluates credit quality based on the aging and status of payment activity and includes all non-performing loans.

Doubtful.  Assets identified as doubtful have all the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. The possibility of a loss on a doubtful asset is high. However, due to important and reasonably specific pending factors, which may work to strengthen (or weaken) the asset, its classification as an estimated loss is deferred until its more exact status can be determined.

 

                                 
    As of December 31, 2011  

Commercial Credit Exposure

  Commercial  Real
Estate
    Commercial and
Industrial
    Commercial
Lease Financing
    Total
Commercial
 
    (Dollars in thousands)  

Grade:

                               

Pass

  $ 702,641     $ 326,140     $ 113,289     $ 1,142,070  

Special mention/watch

    347,440       1,595             349,035  

Substandard

    192,853       2,364             195,217  

Doubtful

    35                   35  
   

 

 

 

Total loans

  $ 1,242,969     $ 330,099     $ 113,289     $ 1,686,357  
   

 

 

 

 

                                         
    As of December 31, 2011  

Consumer Credit Exposure

  Residential First
Mortgage
    Second Mortgage     Construction     Warehouse     Total  
    (Dollars in thousands)        

Grade:

                                       

Pass

  $ 3,430,894     $ 132,671     $     $ 1,173,591     $ 4,737,156  

Special mention/watch

                             

Substandard

    318,169       6,241       758       307       325,475  
   

 

 

 

Total loans

  $ 3,749,063     $ 138,912     $ 758     $ 1,173,898     $ 5,062,631  
   

 

 

 

 

                         
    As of December 31, 2011  
    HELOC     Other Consumer     Total  
    (Dollars in thousands)  

Pass

  $ 213,912     $ 67,002     $ 280,914  

Substandard

    8,074       611       8,685  
   

 

 

 

Total loans

  $ 221,986     $ 67,613     $ 289,599  
   

 

 

 

 

                         
    As of December 31, 2010  

Commercial Credit Exposure

  Commercial  Real
Estate
    Commercial and
Industrial
    Total
Commercial
 
    (Dollars in thousands)  

Grade:

       

Pass

  $ 609,239     $ 2,937     $ 612,176  

Special mention/watch

    430,714       4,174       434,888  

Substandard

    210,245       1,764       212,009  

Doubtful

    103             103  
   

 

 

 

Total loans

  $ 1,250,301     $ 8,875     $ 1,259,176  
   

 

 

 

 

                                         
    As of December 31, 2010  

Consumer Credit Exposure

  Residential First
Mortgage
    Second Mortgage     Construction     Warehouse     Total  
    (Dollars in thousands)  

Grade:

       

Pass

  $ 3,713,761     $ 167,309     $ 4,991     $ 718,484     $ 4,604,545  

Special mention/watch

    989                   411       1,400  

Substandard

    69,950       7,480       3,021       1,875       82,326  
   

 

 

 

Total loans

  $ 3,784,700     $ 174,789     $ 8,012     $ 720,770     $ 4,688,271  
   

 

 

 

 

                         
    As of December 31, 2010  
     HELOC     Other Consumer     Total  
    (Dollars in thousands)  

Pass

  $ 264,612     $ 85,889     $ 350,501  

Substandard

    6,713       821       7,534  
   

 

 

 

Total loans

  $ 271,325     $ 86,710     $ 358,035