XML 39 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities      
Net income $ 218 $ 187 $ 63
Adjustments to reconcile net income to net cash used in operating activities:      
Depreciation and amortization 70 56 40
Provision (benefit) for loan losses 18 (8) 6
Net gain on loan and asset sales (335) (200) (268)
Proceeds from sales of HFS 15,866 8,935 9,245
Origination, premium paid and purchase of loans, net of principal repayments (32,715) (32,261) (34,235)
Net change in:      
Other (205) (87) (173)
Net cash used in operating activities (17,083) (23,378) (25,322)
Investing Activities      
Proceeds from sale of AFS securities including loans that have been securitized 15,873 23,721 24,646
Collection of principal on investment securities AFS 184 199 218
Purchase of investment securities AFS and other (500) (340) (904)
Collection of principal on investment securities HTM 106 92 154
Proceeds received from the sale of LHFI 219 161 104
Net origination, purchase, and principal repayments of LHFI (3,179) (978) (1,760)
Acquisition of premises and equipment, net of proceeds (61) (71) (97)
Purchase of bank owned life insurance 0 0 50
Net purchase of FHLB stock 0 0 123
Proceeds from the sale of MSRs 62 334 309
Assets acquired (liabilities assumed) in business combinations 0 1,499 (8)
Other, net (16) (10) 5
Net cash provided by investing activities 12,688 24,607 22,494
Financing Activities      
Net change in deposit accounts 2,766 1,072 134
Net change in short term FHLB borrowings and other 923 (1,016) 2,480
Proceeds from increases in FHLB long-term advances and other debt 550 200 255
Repayment of long-term FHLB advances (50) (1,455) (50)
Net receipt of payments of loans serviced for others 284 181 22
Preferred stock dividends (9) 0 0
Stock repurchase 50 0 0
Other 5 (2) 2
Net cash provided (used) by financing activities 4,419 (1,020) 2,843
Net increase (decrease) in cash, cash equivalents and restricted cash [1] 24 209 15
Beginning cash, cash equivalents and restricted cash [1] 432 223 208
Ending cash, cash equivalents and restricted cash [1] 456 432 223
Supplemental disclosure of cash flow information      
Interest paid on deposits and other borrowings 230 185 136
Income tax payments 4 0 5
Non-cash reclassification of investment securities HTM to AFS 0 144 0
Non-cash reclassification of loans originated LHFI to LHFS 120 279 131
Non-cash reclassification of mortgage loans HFS to HFI 0 0 0
Non-cash reclassification of LHFS to AFS securities 15,458 23,718 24,345
MSRs resulting from sale or securitization of loans $ 223 $ 356 $ 288
[1]
For further information on restricted cash, see Note 11 - Derivatives.