XML 49 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of FHLB Advances, by Interest Rate Type
The following is a breakdown of our FHLB advances outstanding:
  
June 30, 2017
 
December 31, 2016
 
Amount
 
Rate
 
Amount
 
Rate
 
(Dollars in millions)
Short-term fixed rate term advances
$
3,670

 
1.14
%
 
$
1,780

 
0.62
%
Total Short-term Federal Home Loan Bank advances
3,670

 
 
 
1,780

 
 
Long-term LIBOR adjustable advances
1,025

 
1.41
%
 
1,025

 
1.12
%
Long-term fixed rate advances (1)
175

 
1.12
%
 
175

 
1.12
%
Total Long-term Federal Home Loan Bank advances
1,200

 
 
 
1,200

 
 
Total Federal Home Loan Bank advances
$
4,870

 
 
 
$
2,980

 
 

(1)
Includes the current portion of fixed rate advances of $175 million and $50 million at June 30, 2017 and December 31, 2016, respectively.
Schedule of FHLB Advances, Disclosures
The following table contains detailed information on our FHLB advances and other borrowings:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in millions)
Maximum outstanding at any month end
$
4,870

 
$
2,646

 
$
4,870

 
$
3,557

Average outstanding balance
4,629

 
2,460

 
3,830

 
2,841

Average remaining borrowing capacity
1,042

 
983

 
1,356

 
843

Weighted average interest rate
1.22
%
 
1.42
%
 
1.20
%
 
1.25
%
Schedule of FHLB, Advances, Maturity Summary
The following table outlines the maturity dates of our FHLB advances and other borrowings:
 
June 30, 2017
 
(Dollars in millions)
2017
$
3,720

2018
125

2019

2020

Thereafter
1,025

Total
$
4,870

Schedule of Long-Term Debt Instruments
The following table presents long-term debt, net of debt issuance costs:
 
June 30, 2017
 
December 31, 2016
 
Amount
 
Interest Rate
 
Amount
 
Interest Rate
 
(Dollars in millions)
Senior Notes
 
 
 
 
 
 
 
Senior notes, matures 2021
$
246

 
6.125
%
 
$
246

 
6.125
%
Trust Preferred Securities
 
 
 
 
 
 
 
Floating Three Month LIBOR
 
 
 
 
 
 
 
Plus 3.25%, matures 2032
$
26

 
4.55
%
 
$
26

 
4.25
%
Plus 3.25%, matures 2033
26

 
4.41
%
 
26

 
4.13
%
Plus 3.25%, matures 2033
26

 
4.40
%
 
26

 
4.25
%
Plus 2.00%, matures 2035
26

 
3.16
%
 
26

 
2.88
%
Plus 2.00%, matures 2035
26

 
3.16
%
 
26

 
2.88
%
Plus 1.75%, matures 2035
51

 
3.00
%
 
51

 
2.71
%
Plus 1.50%, matures 2035
25

 
2.66
%
 
25

 
2.38
%
Plus 1.45%, matures 2037
25

 
2.70
%
 
25

 
2.41
%
Plus 2.50%, matures 2037
16

 
3.75
%
 
16

 
3.46
%
Total Trust Preferred Securities
247

 
 
 
247

 
 
Total other long-term debt
$
493

 
 
 
$
493