Canton of Vaud, | None | ||||||||||
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Logitech International S.A. | ||||||||
EPFL - Quartier de l'Innovation | ||||||||
Daniel Borel Innovation Center | ||||||||
(Address of principal executive offices and zip code) |
(Registrant’s telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Registered Shares | LOGN | SIX Swiss Exchange | ||||||
Exhibit | Description | |||||||
Press release issued on January 22, 2024 including financial results for the quarter ended December 31, 2023. | ||||||||
104 | Cover Page Interactive Data File (Cover page XBRL tags are embedded within the Inline XBRL document) | |||||||
Logitech International S.A. | ||||||||
/s/ Johanna (Hanneke) Faber | ||||||||
Johanna (Hanneke) Faber | ||||||||
Chief Executive Officer | ||||||||
/s/ Charles Boynton | ||||||||
Charles Boynton | ||||||||
Chief Financial Officer | ||||||||
January 22, 2024 |
Previous FY24 outlook | New FY24 outlook | |||||||||||||
Sales | $4.0 - $4.15 billion | $4.2 - $4.25 billion | ||||||||||||
Sales growth/ (decline) (in US dollars, year over year) | (12%) - (9%) | (7%) - (6%) | ||||||||||||
Non-GAAP operating income | $525 - $575 million | $610 - $660 million | ||||||||||||
Non-GAAP op. inc. growth/ (decline) (year over year) | (11%) - (2%) | 4% - 12% |
LOGITECH INTERNATIONAL S.A. | ||||||||||||||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||||||||||||||
(In thousands, except per share amounts) - unaudited | ||||||||||||||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||||||||||||||
GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net sales | $ | 1,255,473 | $ | 1,269,925 | $ | 3,286,980 | $ | 3,578,741 | ||||||||||||||||||
Cost of goods sold | 726,252 | 789,489 | 1,937,367 | 2,193,735 | ||||||||||||||||||||||
Amortization of intangible assets | 2,441 | 3,168 | 8,569 | 9,355 | ||||||||||||||||||||||
Gross profit | 526,780 | 477,268 | 1,341,044 | 1,375,651 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Marketing and selling | 189,175 | 196,653 | 544,716 | 628,122 | ||||||||||||||||||||||
Research and development | 72,704 | 65,640 | 211,822 | 210,166 | ||||||||||||||||||||||
General and administrative | 39,711 | 29,766 | 116,546 | 92,215 | ||||||||||||||||||||||
Amortization of intangible assets and acquisition-related costs | 2,276 | 2,810 | 8,279 | 9,052 | ||||||||||||||||||||||
Restructuring charges, net | 839 | 5,654 | 2,562 | 16,471 | ||||||||||||||||||||||
Total operating expenses | 304,705 | 300,523 | 883,925 | 956,026 | ||||||||||||||||||||||
Operating income | 222,075 | 176,745 | 457,119 | 419,625 | ||||||||||||||||||||||
Interest income | 12,826 | 4,665 | 34,508 | 9,573 | ||||||||||||||||||||||
Other income (expense), net | 189 | 1,406 | (13,827) | (18,367) | ||||||||||||||||||||||
Income before income taxes | 235,090 | 182,816 | 477,800 | 410,831 | ||||||||||||||||||||||
Provision for (benefit from) income taxes | (9,594) | 42,663 | 33,272 | 87,751 | ||||||||||||||||||||||
Net income | $ | 244,684 | $ | 140,153 | $ | 444,528 | $ | 323,080 | ||||||||||||||||||
Net income per share: | ||||||||||||||||||||||||||
Basic | $ | 1.57 | $ | 0.87 | $ | 2.82 | $ | 1.98 | ||||||||||||||||||
Diluted | $ | 1.55 | $ | 0.86 | $ | 2.80 | $ | 1.96 | ||||||||||||||||||
Weighted average shares used to compute net income per share: | ||||||||||||||||||||||||||
Basic | 155,933 | 161,244 | 157,568 | 163,042 | ||||||||||||||||||||||
Diluted | 157,440 | 162,529 | 158,843 | 164,427 |
LOGITECH INTERNATIONAL S.A. | ||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||
(In thousands, except per share amounts) - unaudited | ||||||||||||||
December 31 | March 31, | |||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | 2023 | 2023 | ||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 1,412,650 | $ | 1,149,023 | ||||||||||
Accounts receivable, net | 685,777 | 630,382 | ||||||||||||
Inventories | 447,262 | 682,893 | ||||||||||||
Other current assets | 150,754 | 142,876 | ||||||||||||
Total current assets | 2,696,443 | 2,605,174 | ||||||||||||
Non-current assets: | ||||||||||||||
Property, plant and equipment, net | 119,200 | 121,503 | ||||||||||||
Goodwill | 463,978 | 454,610 | ||||||||||||
Other intangible assets, net | 53,724 | 63,173 | ||||||||||||
Other assets | 326,594 | 316,293 | ||||||||||||
Total assets | $ | 3,659,939 | $ | 3,560,753 | ||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 527,988 | $ | 406,968 | ||||||||||
Accrued and other current liabilities | 673,435 | 643,139 | ||||||||||||
Total current liabilities | 1,201,423 | 1,050,107 | ||||||||||||
Non-current liabilities: | ||||||||||||||
Income taxes payable | 111,924 | 106,391 | ||||||||||||
Other non-current liabilities | 156,491 | 146,695 | ||||||||||||
Total liabilities | 1,469,838 | 1,303,193 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Registered shares, CHF 0.25 par value: | 30,148 | 30,148 | ||||||||||||
Issued shares — 173,106 at December 31, 2023 and March 31, 2023 | ||||||||||||||
Additional shares that may be issued out of conditional capital — 50,000 at December 31, 2023 and March 31, 2023 | ||||||||||||||
Additional shares that may be issued out of authorized capital — 17,311 at December 31, 2023 and March 31, 2023 | ||||||||||||||
Additional paid-in capital | 60,892 | 127,380 | ||||||||||||
Shares in treasury, at cost — 18,108 at December 31, 2023 and 13,763 at March 31, 2023 | (1,251,314) | (977,266) | ||||||||||||
Retained earnings | 3,434,904 | 3,177,575 | ||||||||||||
Accumulated other comprehensive loss | (84,529) | (100,277) | ||||||||||||
Total shareholders’ equity | 2,190,101 | 2,257,560 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 3,659,939 | $ | 3,560,753 |
LOGITECH INTERNATIONAL S.A. | ||||||||||||||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||||||||||||||
(In thousands) - unaudited | ||||||||||||||||||||||||||
Three months ended December 31, | Nine months ended December 31, | |||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||
Net income | $ | 244,684 | $ | 140,153 | $ | 444,528 | $ | 323,080 | ||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||
Depreciation | 14,739 | 19,410 | 48,874 | 56,698 | ||||||||||||||||||||||
Amortization of intangible assets | 5,074 | 5,929 | 16,583 | 18,173 | ||||||||||||||||||||||
Loss on investments | 604 | 1,488 | 12,213 | 13,065 | ||||||||||||||||||||||
Share-based compensation expense | 20,613 | 15,805 | 64,192 | 51,740 | ||||||||||||||||||||||
Deferred income taxes | (20,623) | 21,188 | (9,515) | 24,228 | ||||||||||||||||||||||
Other | 236 | 1,293 | 336 | 1,411 | ||||||||||||||||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||
Accounts receivable, net | (11,424) | (1,638) | (46,786) | (123,547) | ||||||||||||||||||||||
Inventories | 91,600 | 104,519 | 237,969 | 126,309 | ||||||||||||||||||||||
Other assets | (8,301) | 16,161 | 3,698 | 20,918 | ||||||||||||||||||||||
Accounts payable | 32,361 | (56,494) | 120,383 | (134,848) | ||||||||||||||||||||||
Accrued and other liabilities | 73,389 | 12,097 | 13,536 | (60,060) | ||||||||||||||||||||||
Net cash provided by operating activities | 442,952 | 279,911 | 906,011 | 317,167 | ||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||
Purchases of property, plant and equipment | (10,854) | (23,738) | (45,585) | (69,122) | ||||||||||||||||||||||
Investment in privately held companies | (50) | (351) | (406) | (2,626) | ||||||||||||||||||||||
Acquisitions, net of cash acquired | — | (2,688) | (14,138) | (8,527) | ||||||||||||||||||||||
Purchases of deferred compensation investments | (5,345) | (2,687) | (7,893) | (5,186) | ||||||||||||||||||||||
Proceeds from sales of deferred compensation investments | 5,571 | 2,314 | 8,193 | 4,750 | ||||||||||||||||||||||
Net cash used in investing activities | (10,678) | (27,150) | (59,829) | (80,711) | ||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||
Payment of cash dividends | — | — | (182,305) | (158,680) | ||||||||||||||||||||||
Payment of contingent consideration for business acquisition | — | — | (5,002) | (5,954) | ||||||||||||||||||||||
Purchases of registered shares | (187,834) | (90,170) | (376,775) | (327,731) | ||||||||||||||||||||||
Proceeds from exercises of stock options and purchase rights | — | 3,214 | 15,319 | 16,064 | ||||||||||||||||||||||
Tax withholdings related to net share settlements of restricted stock units | (2,372) | (1,992) | (28,596) | (28,734) | ||||||||||||||||||||||
Other financing activities | — | — | (1,116) | — | ||||||||||||||||||||||
Net cash used in financing activities | (190,206) | (88,948) | (578,475) | (505,035) | ||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 6,678 | 3,817 | (4,080) | (24,006) | ||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 248,746 | 167,630 | 263,627 | (292,585) | ||||||||||||||||||||||
Cash and cash equivalents, beginning of the period | 1,163,904 | 868,501 | 1,149,023 | 1,328,716 | ||||||||||||||||||||||
Cash and cash equivalents, end of the period | $ | 1,412,650 | $ | 1,036,131 | $ | 1,412,650 | $ | 1,036,131 |
LOGITECH INTERNATIONAL S.A. | ||||||||||||||||||||||||||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||||||||||||||||||||||||||
(In thousands) - unaudited | ||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | Three months ended December 31, | Nine months ended December 31, | ||||||||||||||||||||||||||||||||||||
NET SALES | 2023 | 2022 (1) | Change | 2023 | 2022 (1) | Change | ||||||||||||||||||||||||||||||||
Net sales by product category: | ||||||||||||||||||||||||||||||||||||||
Gaming (2) | $ | 409,043 | $ | 411,927 | (1) | % | $ | 957,576 | $ | 1,031,876 | (7) | % | ||||||||||||||||||||||||||
Keyboards & Combos | 229,432 | 220,059 | 4 | 605,201 | 648,632 | (7) | ||||||||||||||||||||||||||||||||
Pointing Devices | 206,180 | 199,106 | 4 | 572,310 | 567,589 | 1 | ||||||||||||||||||||||||||||||||
Video Collaboration | 169,522 | 173,516 | (2) | 461,257 | 534,347 | (14) | ||||||||||||||||||||||||||||||||
Webcams | 85,851 | 94,252 | (9) | 249,273 | 305,532 | (18) | ||||||||||||||||||||||||||||||||
Tablet Accessories | 64,239 | 65,157 | (1) | 198,252 | 185,945 | 7 | ||||||||||||||||||||||||||||||||
Headsets | 41,762 | 46,736 | (11) | 123,023 | 137,429 | (10) | ||||||||||||||||||||||||||||||||
Other (3) | 49,444 | 59,172 | (16) | 120,088 | 167,391 | (28) | ||||||||||||||||||||||||||||||||
Total Net Sales | $ | 1,255,473 | $ | 1,269,925 | (1) | % | $ | 3,286,980 | $ | 3,578,741 | (8) | % | ||||||||||||||||||||||||||
LOGITECH INTERNATIONAL S.A. | ||||||||||||||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||||||||||||||
(In thousands, except per share amounts) - unaudited | ||||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | Three months ended December 31, | Nine months ended December 31, | ||||||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (A) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Gross profit - GAAP | $ | 526,780 | $ | 477,268 | $ | 1,341,044 | $ | 1,375,651 | ||||||||||||||||||
Share-based compensation expense | 2,189 | 1,324 | 6,066 | 4,228 | ||||||||||||||||||||||
Amortization of intangible assets | 2,441 | 3,168 | 8,569 | 9,355 | ||||||||||||||||||||||
Gross profit - Non-GAAP | $ | 531,410 | $ | 481,760 | $ | 1,355,679 | $ | 1,389,234 | ||||||||||||||||||
Gross margin - GAAP | 42.0 | % | 37.6 | % | 40.8 | % | 38.4 | % | ||||||||||||||||||
Gross margin - Non-GAAP | 42.3 | % | 37.9 | % | 41.2 | % | 38.8 | % | ||||||||||||||||||
Operating expenses - GAAP | $ | 304,705 | $ | 300,523 | $ | 883,925 | $ | 956,026 | ||||||||||||||||||
Less: Share-based compensation expense | 18,424 | 14,481 | 58,126 | 47,512 | ||||||||||||||||||||||
Less: Amortization of intangible assets and acquisition-related costs | 2,276 | 2,810 | 8,279 | 9,052 | ||||||||||||||||||||||
Less: Restructuring charges, net | 839 | 5,654 | 2,562 | 16,471 | ||||||||||||||||||||||
Operating expenses - Non-GAAP | $ | 283,166 | $ | 277,578 | $ | 814,958 | $ | 882,991 | ||||||||||||||||||
% of net sales - GAAP | 24.3 | % | 23.7 | % | 26.9 | % | 26.7 | % | ||||||||||||||||||
% of net sales - Non-GAAP | 22.6 | % | 21.9 | % | 24.8 | % | 24.7 | % | ||||||||||||||||||
Operating income - GAAP | $ | 222,075 | $ | 176,745 | $ | 457,119 | $ | 419,625 | ||||||||||||||||||
Share-based compensation expense | 20,613 | 15,805 | 64,192 | 51,740 | ||||||||||||||||||||||
Amortization of intangible assets and acquisition-related costs | 4,717 | 5,978 | 16,848 | 18,407 | ||||||||||||||||||||||
Restructuring charges, net | 839 | 5,654 | 2,562 | 16,471 | ||||||||||||||||||||||
Operating income - Non-GAAP | $ | 248,244 | $ | 204,182 | $ | 540,721 | $ | 506,243 | ||||||||||||||||||
% of net sales - GAAP | 17.7 | % | 13.9 | % | 13.9 | % | 11.7 | % | ||||||||||||||||||
% of net sales - Non-GAAP | 19.8 | % | 16.1 | % | 16.5 | % | 14.1 | % | ||||||||||||||||||
Net income - GAAP | $ | 244,684 | $ | 140,153 | $ | 444,528 | $ | 323,080 | ||||||||||||||||||
Share-based compensation expense | 20,613 | 15,805 | 64,192 | 51,740 | ||||||||||||||||||||||
Amortization of intangible assets and acquisition-related costs | 4,717 | 5,978 | 16,848 | 18,407 | ||||||||||||||||||||||
Restructuring charges, net | 839 | 5,654 | 2,562 | 16,471 | ||||||||||||||||||||||
Loss on investments | 604 | 1,488 | 12,213 | 13,065 | ||||||||||||||||||||||
Non-GAAP income tax adjustment | (29,963) | 16,230 | (22,033) | 23,296 | ||||||||||||||||||||||
Net income - Non-GAAP | $ | 241,494 | $ | 185,308 | $ | 518,310 | $ | 446,059 | ||||||||||||||||||
Net income per share: | ||||||||||||||||||||||||||
Diluted - GAAP | $ | 1.55 | $ | 0.86 | $ | 2.80 | $ | 1.96 | ||||||||||||||||||
Diluted - Non-GAAP | $ | 1.53 | $ | 1.14 | $ | 3.26 | $ | 2.71 | ||||||||||||||||||
Shares used to compute net income per share: | ||||||||||||||||||||||||||
Diluted - GAAP and Non-GAAP | 157,440 | 162,529 | 158,843 | 164,427 |
LOGITECH INTERNATIONAL S.A. | ||||||||||||||||||||||||||
PRELIMINARY RESULTS* | ||||||||||||||||||||||||||
(In thousands) - unaudited | ||||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | Three months ended December 31, | Nine months ended December 31, | ||||||||||||||||||||||||
SHARE-BASED COMPENSATION EXPENSE | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Share-based Compensation Expense | ||||||||||||||||||||||||||
Cost of goods sold | $ | 2,189 | $ | 1,324 | $ | 6,066 | $ | 4,228 | ||||||||||||||||||
Marketing and selling | 8,878 | 8,014 | 28,623 | 25,240 | ||||||||||||||||||||||
Research and development | 4,421 | 2,756 | 13,568 | 11,568 | ||||||||||||||||||||||
General and administrative | 5,125 | 3,711 | 15,935 | 10,704 | ||||||||||||||||||||||
Total share-based compensation expense | 20,613 | 15,805 | 64,192 | 51,740 | ||||||||||||||||||||||
Income tax benefit | (3,391) | (3,276) | (11,257) | (7,496) | ||||||||||||||||||||||
Total share-based compensation expense, net of income tax benefit | $ | 17,222 | $ | 12,529 | $ | 52,935 | $ | 44,244 |
COVER PAGE |
Jan. 22, 2024 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Document Period End Date | Jan. 22, 2024 |
Entity Registrant Name | LOGITECH INTERNATIONAL S.A. |
Entity Incorporation, State or Country Code | V8 |
Entity File Number | 0-29174 |
Entity Address, Address Line One | 1015 Lausanne, Switzerland |
Entity Address, Country | CH |
Entity Address, Address Line Two | c/o Logitech Inc. |
Entity Address, Address Line Three | 3930 North First Street |
Entity Address, City or Town | San Jose |
Entity Address, State or Province | CA |
Entity Address, Postal Zip Code | 95134 |
City Area Code | (510) |
Local Phone Number | 795-8500 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Registered Shares |
Trading Symbol | LOGI |
Security Exchange Name | NASDAQ |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001032975 |
Amendment Flag | false |
JN<
M-VN4=NL_IEA,9@D%D\'X#O8&N#W/%8UMGLX6LK+(: ;NJQ$A*;P]P'W[K
M&C)\B1(J5NSH,K=&:!+.;L)?,:;2U(.33'V8,;6RO70'"C#G@E6LJ:A.(BY8
M6UBEIPRHY_U=3_ 102P,$% @ ::@V
M6)>*NQS $P( L !?
0]GH0Q[Q-_
MZ,.LBH4,A!F;A_#:$L8 !L;V=I
M+3(P,C0P,3(R7VQA8BYX;6Q02P$"% ,4 " !IJ#980X*3O0$' #-0
M%0 @ %H:0 ;&]G:2TR,#(T,#$R,E]P3@/
MWM9G\'/,=QBO/( A/OO*UN:$X\;WS(M81KJ/9)0FP=C'.GXYZR?IXX\_
MF,Z3])%U9"W)-F0;!]'&MG>P3A)[UBP\%B>:_0(MQ?VUJH7.O,*RZ,W/J85Z
M1UV00#15"\F1UD O;+J1JPE/6Y%,N6A< J9#&HI+%6/%780";124^!(47ZI*
MW<95,<3#UZ2-%M7^/FIP'N5Z.+*UH?UY$R4AI(P1D]FN:5/37G''M$ R1N)+
M3'SAEA&5.BU 6"M7,?M 5K$6N-D6#_._V6,W\=(@*^;7CS_HS@=RE@R[R<[/
MQ-B72:!I+C5T;;4];0+MV&PG;Q2JF$T/ 9:\V8IY*KDB(% WYY_(V?67
MK^=7MWQND//_Q<_GZUT;E]Z1)BQ<-$5;RK.WS$ /A6#+5 0\-)I($+T)1*N<
M:OD<%9J0
0%C/B9R)T"O9RU?C5H *N%$&YMI;":J8Q
M2CQ$1;'$>\44SU,8"6I:<3!Y-A<>)>?U66DW]-/D 3!:N 8*@OLEP5'^
MP +R,"/JQW&1)5-DHO0B] N4\QO;J!Z%F3?P8GA+BI'"3I%,\+7)RS$8ZD4H
MCLMW\8AMF5Q53PPHVX)&^"(0)2C4)\T4J\HD9:-X9"+D/,QVZ[/9[I;BRZMU
MAOM')Y&&8JU*YAHM^O'\K!7&2_E3-PD>X9]!/HP^_G]02P,$% @ ::@V
M6$OZK5(*$0 %Z !$ !L;V=I+3(P,C0P,3(R+FAT;>T]:W?B.++?YU?H
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M/62]K%DNE[/JZ:0IP*$S315DV=@R##M+ RYPX)"D_0+DV>;R<1?S27/Z*#3
M S7EB?7;SXT++=S6NEBU3^(9ZR@VZXZ_S\T]HPEW/^!
M8Q\;.37_@_!&RL#0YV&.U.,_\,&!#]Z$#]XF2+)5ZI93$3?+L^CW$$SJ *.C
MW^0'$KZ18W2%N\L_3W&0O-?RQB:W*^\:<3X6DQQ,N#3C_WS*X\ 7J=*:?4H\
M5)\7^KCI[_R'QQ,.<.Z\:!#W:*#SZU65_K8^8#Q%_#L?Q.^4'BMF;.+TOE
M?Q#2'XRA=,;09Q'% S^D-XZO)M6@VS*.M_F=H!7N9%1!BY+BV<_+(ZOLH_1U
M5AO8