XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Note 13 - Segment Information (Tables)
9 Months Ended
Aug. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Quarter Ended

   

Nine Months Ended

 
   

August 30, 2025

   

August 31, 2024

   

August 30, 2025

   

August 31, 2024

 

Sales Revenue

                               

Wholesale sales of furniture and accessories

  $ 50,787     $ 47,828     $ 157,943     $ 155,138  

Less: Sales to retail segment

    (22,575 )     (20,453 )     (70,747 )     (64,967 )

Wholesale sales to external customers

    28,212       27,375       87,196       90,171  

Retail sales of furniture and accessories

    51,891       47,256       159,417       151,478  

Corporate and other - Noa Home

    -       988       -       3,934  

Consolidated net sales of furniture and accessories

  $ 80,103     $ 75,619     $ 246,613     $ 245,583  
                                 

Income (Loss) before Income Taxes:

                               

Income (loss) from operations:

                               

Wholesale

  $ 8,055     $ 4,440     $ 25,030     $ 16,886  

Retail - Company-owned stores

    (333 )     (2,840 )     101       (6,674 )

Net expenses - Corporate and other

    (7,419 )     (6,963 )     (20,166 )     (21,500 )

Inter-company elimination

    290       246       580       867  

Asset impairment charges (see Note 10)

    -       -       -       (5,515 )

Loss on contract abandonment (see Note 10)

    -       (1,240 )     -       (1,240 )

Consolidated income (loss) from operations

    593       (6,357 )     5,545       (17,176 )
                                 

Interest income

    472       692       1,552       2,075  

Other income (loss), net

    30       (109 )     (851 )     (489 )

Consolidated income (loss) before income taxes

  $ 1,095     $ (5,774 )   $ 6,246     $ (15,590 )
                                 

Depreciation and Amortization

                               

Wholesale

  $ 563     $ 587     $ 1,749     $ 1,835  

Retail - Company-owned stores

    940       1,073       2,932       3,790  

Corporate and other

    645       662       1,945       1,988  

Consolidated

  $ 2,148     $ 2,322     $ 6,626     $ 7,613  
                                 

Capital Expenditures

                               

Wholesale

  $ 410     $ 385     $ 1,525     $ 919  

Retail - Company-owned stores

    860       510       1,641       2,680  

Corporate and other

    192       142       571       1,121  

Consolidated

  $ 1,462     $ 1,037     $ 3,737     $ 4,720  
   

As of

   

As of

 
   

August 30, 2025

   

November 30, 2024

 
Identifiable Assets                

Wholesale

  $ 91,063     $ 88,533  

Retail - Company-owned stores

    145,189       158,084  

Corporate and other

    87,989       94,553  

Consolidated

  $ 324,241     $ 341,170