XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Note 12 - Segment Information (Tables)
6 Months Ended
May 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Quarter Ended

   

Six Months Ended

 
   

May 31, 2025

   

June 1, 2024

   

May 31, 2025

   

June 1, 2024

 

Sales Revenue

                               

Wholesale sales of furniture and accessories

  $ 54,229     $ 52,609     $ 107,156     $ 107,310  

Less: Sales to retail segment

    (24,113 )     (20,751 )     (48,172 )     (44,514 )

Wholesale sales to external customers

    30,116       31,858       58,984       62,796  

Retail sales of furniture and accessories

    54,232       50,468       107,526       104,222  

Corporate and other - Noa Home

    -       1,084       -       2,946  

Consolidated net sales of furniture and accessories

  $ 84,348     $ 83,410     $ 166,510     $ 169,964  
                                 

Income (Loss) before Income Taxes:

                               

Income (loss) from operations:

                               

Wholesale

  $ 8,290     $ 5,687     $ 16,975     $ 12,446  

Retail - Company-owned stores

    482       (2,222 )     434       (3,834 )

Net expenses - Corporate and other

    (6,521 )     (6,942 )     (12,747 )     (14,537 )

Inter-company elimination

    246       530       290       621  

Asset impairment charges (see Note 9)

    -       (5,515 )     -       (5,515 )

Consolidated income (loss) from operations

    2,497       (8,462 )     4,952       (10,819 )
                                 

Interest income

    521       627       1,080       1,383  

Other loss, net

    (422 )     (276 )     (881 )     (380 )

Consolidated income (loss) before income taxes

  $ 2,596     $ (8,111 )   $ 5,151     $ (9,816 )
                                 

Depreciation and Amortization

                               

Wholesale

  $ 596     $ 629     $ 1,186     $ 1,248  

Retail - Company-owned stores

    982       1,337       1,992       2,717  

Corporate and other

    654       661       1,300       1,326  

Consolidated

  $ 2,232     $ 2,627     $ 4,478     $ 5,291  
                                 

Capital Expenditures

                               

Wholesale

  $ 362     $ 371     $ 1,115     $ 534  

Retail - Company-owned stores

    712       837       781       2,170  

Corporate and other

    331       399       379       979  

Consolidated

  $ 1,405     $ 1,607     $ 2,275     $ 3,683  
   

As of

   

As of

 
Identifiable Assets  

May 31, 2025

   

November 30, 2024

 

Wholesale

  $ 89,314     $ 88,533  

Retail - Company-owned stores

    149,197       158,084  

Corporate and other

    92,822       94,553  

Consolidated

  $ 331,333     $ 341,170