XML 37 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 15 - Leases and Lease Guarantees
12 Months Ended
Nov. 30, 2024
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]

15. Leases and Lease Guarantees

 

Leases

 

See “Leases” under Note 2 for a discussion of our accounting policies and elections under Topic 842.

 

Supplemental balance sheet information related to our leases as of November 30, 2024 and November 25, 2023 is as follows:

 

   

November 30, 2024

   

November 25, 2023

 

Operating leases:

               

Right of use assets

  $ 93,624     $ 100,888  

Lease liabilities, short-term

    18,050       18,827  

Lease liabilities, long-term

    88,395       97,357  
                 

Finance leases:

               

Right of use assets (1)

  $ 263     $ 327  

Lease liabilities, short-term (2)

    122       246  

Lease liabilities, long-term (3)

    153       99  

 

 

(1)

Included in property & equipment, net in our consolidated balance sheet.

 

(2)

Included in other current liabilities and accrued expenses in our consolidated balance sheet.

 

(3)

Included in other long-term liabilities and accrued expenses in our consolidated balance sheet.

 

Our right-of-use assets under operating leases by segment as of November 30, 2024 and November 25, 2023 are as follows:

 

   

November 30, 2024

   

November 25, 2023

 

Wholesale

  $ 6,861     $ 8,689  

Retail

    86,763       92,190  

Corporate & other

    -       9  

Total right of use assets

  $ 93,624     $ 100,888  

 

 

The components of our lease cost for 2024, 2023 and 2022 were as follows:

 

   

2024

   

2023

   

2022

 

Lease cost:

                       

Operating lease cost

  $ 24,065     $ 24,287     $ 24,399  

Financing lease cost:

                       

Amortization of right-of-use assets

    235       278       279  

Interest on lease liabilities

    20       22       35  

Short-term lease cost

    326       401       674  

Variable lease cost (net of abatements received)

    138       260       447  

Sublease income

    (801 )     (1,093 )     (1,444 )

Total lease cost

  $ 23,983     $ 24,155     $ 24,390  

 

Supplemental lease disclosures as of November 30, 2024, November 25, 2023 and November 26, 2022 and for the fiscal years then ended are as follows:

 

   

Operating

   

Financing

 
                 

For the year ended November 26, 2022:

               

Cash paid for amounts included in the measurements of lease liabilities

    26,913       302  

Lease liabilities arising from new right-of-use assets

    23,171       73  
                 

For the year ended November 25, 2023:

               

Cash paid for amounts included in the measurements of lease liabilities

    26,854       301  

Lease liabilities arising from new right-of-use assets

    21,921       -  
                 

For the year ended November 30, 2024:

               

Cash paid for amounts included in the measurements of lease liabilities

    26,558       287  

Lease liabilities arising from new right-of-use assets

    11,050       197  
                 

As of November 26, 2022:

               

Weighted average remaining lease terms (years)

    6.2       2.3  

Weighted average discount rates

    5.53 %     4.68 %
                 

As of November 25, 2023:

               

Weighted average remaining lease terms (years)

    5.5       1.4  

Weighted average discount rates

    5.78 %     4.72 %
                 

As of November 30, 2024:

               

Weighted average remaining lease terms (years)

    5.6       3.1  

Weighted average discount rates

    6.28 %     6.56 %

 

Future payments under our leases and the present value of the obligations as of November 30, 2024 are as follows:

 

   

Operating

Leases

   

Financing Leases

 
                 

Fiscal 2025

  $ 24,283     $ 136  

Fiscal 2026

    24,840       56  

Fiscal 2027

    23,078       52  

Fiscal 2028

    19,739       44  

Fiscal 2029

    13,042       19  

Thereafter

    23,548       -  

Total lease payments

    128,530       307  

Less: interest

    22,085       32  

Total lease obligations

  $ 106,445     $ 275  

 

 

We sublease a small number of our leased locations to certain of our licensees for operation as BHF network stores. The terms of these leases generally match those of the lease we have with the lessor. In addition, we sublease space in certain closed store locations that are still under lease. Minimum future lease payments due to us under these subleases are as follows:

 

Fiscal 2025

  $ 899  

Fiscal 2026

    586  

Fiscal 2027

    215  

Fiscal 2028

    -  

Fiscal 2029

    -  

Thereafter

    -  

Total minimum future rental income

  $ 1,700  

 

 

Guarantees

 

As part of the strategy for our store program, we have guaranteed certain lease obligations of licensee operators. The remaining term under these lease guarantees extends for six years. We were contingently liable under licensee lease obligation guarantees in the amount of $5,131 and $1,845 at November 30, 2024 and November 25, 2023, respectively.

 

In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer, liquidating the collateral, and pursuing payment under the personal guarantees of the independent dealer. The proceeds of the above options are estimated to cover the maximum amount of our future payments under the guarantee obligations, net of reserves. The fair value of lease guarantees (an estimate of the cost to the Company to perform on these guarantees) at November 30, 2024 and November 25, 2023, were not material.