XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 7 - Goodwill and Other Intangible Assets
12 Months Ended
Nov. 27, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7. Goodwill and Other Intangible Assets

 

Goodwill and other intangible assets consisted of the following:

 

  

November 27, 2021

 
    
  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Intangible

Assets, Net

 

Intangibles subject to amortization:

            

Customer relationships

 $3,550  $(1,606) $1,944 

Technology - customized applications

  834   (814)  20 

Total intangible assets subject to amortization

 $4,384  $(2,420)  1,964 
             

Intangibles not subject to amortization:

            

Trade names

          9,338 

Goodwill

          12,146 
             

Total goodwill and other intangible assets

         $23,448 

 

  

November 28, 2020

 
    
  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Intangible

Assets, Net

 

Intangibles subject to amortization:

            

Customer relationships

 $3,550  $(1,346) $2,204 

Technology - customized applications

  834   (695)  139 

Total intangible assets subject to amortization

 $4,384  $(2,041)  2,343 
             

Intangibles not subject to amortization:

            

Trade names

          9,338 

Goodwill

          12,146 
             

Total goodwill and other intangible assets

         $23,827 

 

Due to the impact of the COVID-19 pandemic, we performed an interim impairment assessment of our remaining goodwill as of May 30, 2020, the end of our second fiscal quarter. As a result of this test, we concluded that the carrying value of our wood reporting unit exceeded its fair value by an amount in excess of the goodwill previously allocated to the reporting unit. Therefore, we recognized a goodwill impairment charge of $1,971 for year ended November 28, 2020. Our subsequent annual goodwill impairment tests, conducted as of the beginning of our fourth fiscal quarters of 2020 and 2021, resulted in no additional impairments.

 

The determination of the fair value of our reporting units is based on a combination of a market approach, that considers benchmark company market multiples, and an income approach, that utilizes discounted cash flows for each reporting unit and other Level 3 inputs as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosure (see Note 3). Under the income approach, we determine fair value based on the present value of the most recent cash flow projections for each reporting unit as of the date of the analysis and calculate a terminal value utilizing a terminal growth rate. The significant assumptions under this approach include, among others: income projections, which are dependent on future sales, new product introductions, customer behavior, competitor pricing, operating expenses, the discount rate, and the terminal growth rate. The cash flows used to determine fair value are dependent on a number of significant management assumptions such as our expectations of future performance and the expected future economic environment, which are partly based upon our historical experience. Our estimates are subject to change given the inherent uncertainty in predicting future results. Additionally, the discount rate and the terminal growth rate are based on our judgment of the rates that would be utilized by a hypothetical market participant. As part of the goodwill impairment testing, we also consider our market capitalization in assessing the reasonableness of the combined fair values estimated for our reporting units.

 

Changes in the carrying amounts of goodwill by reportable segment were as follows:

 

  

Wholesale

  

Retail

  

Logistics

  

Total

 
                 

Balance as of November 30, 2019

 $9,188  $-  $4,929  $14,117 

Goodwill impairment

  (1,971)  -   -   (1,971)
                 

Balance as of November 28, 2020

  7,217   -   4,929   12,146 

No changes in fiscal 2021

  -   -   -   - 
                 

Balance as of November 27, 2021

 $7,217  $-  $4,929  $12,146 

 

Accumulated impairment losses were $3,897, $3,897 and $1,926 at November 27, 2021, November 28, 2020 and November 30, 2019, respectively.

 

The weighted average useful lives of our finite-lived intangible assets and remaining amortization periods as of November 27, 2021 are as follows:

 

  

Useful Life

in Years

  

Remaining

Amortization

Period in

Years

 
         

Customer relationships

  14   8 

Technology - customized applications

  7   0 

 

Amortization expense associated with intangible assets during fiscal 2021, 2020 and 2019 was $379, $379 and $379, respectively and is included in selling, general and administrative expense in our consolidated statement of operations. All expense arising from the amortization of intangible assets is associated with our logistical services segment except for $57, $57 and $57 in fiscal 2021, 2020 and 2019, respectively, associated with our wholesale segment. Estimated future amortization expense for intangible assets that exist at November 27, 2021 is as follows:

 

Fiscal 2022

 $279 

Fiscal 2023

  259 

Fiscal 2024

  259 

Fiscal 2025

  259 

Fiscal 2026

  259 

Thereafter

  649 
     

Total

 $1,964