UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
OR
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________________________ to _______________________
Commission File No.
BASSETT FURNITURE INDUSTRIES, INCORPORATED
(Exact name of Registrant as specified in its charter)
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
(Address of principal executive offices)
(Zip Code)
(
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of exchange on which registered | ||
| | |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | ☒ | ||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ||||
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
At September 25, 2020,
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
ITEM | PAGE | ||
PART I - FINANCIAL INFORMATION | |||
1. | Condensed Consolidated Financial Statements as of August 29, 2020 (unaudited) and November 30, 2019 and for the three and nine months ended August 29, 2020 (unaudited) and August 31, 2019 (unaudited) | ||
Condensed Consolidated Statements of Operations | 3 | ||
Condensed Consolidated Statements of Comprehensive Income (Loss) | 4 | ||
Condensed Consolidated Balance Sheets | 5 | ||
Condensed Consolidated Statements of Cash Flows | 6 | ||
Notes to Condensed Consolidated Financial Statements | 7 | ||
2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 25 | |
3. | Quantitative and Qualitative Disclosures About Market Risk | 36 | |
4. | Controls and Procedures | 37 | |
PART II - OTHER INFORMATION | |||
1. | Legal Proceedings | 38 | |
1A. | Risk Factors | 38 | |
2. | Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities | 38 | |
3. | Defaults Upon Senior Securities | 39 | |
6. | Exhibits | 39 |
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE PERIODS ENDED AUGUST 29, 2020 AND AUGUST 31, 2019 – UNAUDITED
(In thousands except per share data)
Quarter Ended |
Nine Months Ended |
|||||||||||||||
August 29, 2020 |
August 31, 2019 |
August 29, 2020 |
August 31, 2019 |
|||||||||||||
Sales revenue: |
||||||||||||||||
Furniture and accessories |
$ | $ | $ | $ | ||||||||||||
Logistics |
||||||||||||||||
Total sales revenue |
||||||||||||||||
Cost of furniture and accessories sold |
||||||||||||||||
Selling, general and administrative expenses excluding new store pre-opening costs |
||||||||||||||||
New store pre-opening costs |
||||||||||||||||
Asset impairment charges |
||||||||||||||||
Goodwill impairment charge |
||||||||||||||||
Litigation expense |
||||||||||||||||
Early retirement program |
||||||||||||||||
Income (loss) from operations |
( |
) | ||||||||||||||
Other income (loss), net |
( |
) | ( |
) | ( |
) | ||||||||||
Income (loss) before income taxes |
( |
) | ||||||||||||||
Income tax expense (benefit) |
( |
) | ||||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | $ | ||||||||||
Basic earnings (loss) per share |
$ | $ | $ | ( |
) | $ | ||||||||||
Diluted earnings (loss) per share |
$ | $ | $ | ( |
) | $ | ||||||||||
Dividends per share |
$ | $ | $ | $ |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I – FINANCIAL INFORMATION – CONTINUED
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE PERIODS ENDED AUGUST 29, 2020 AND AUGUST 31, 2019 – UNAUDITED
(In thousands)
Quarter Ended |
Nine Months Ended |
|||||||||||||||
August 29, 2020 |
August 31, 2019 |
August 29, 2020 |
August 31, 2019 |
|||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | $ | ||||||||||
Other comprehensive income: |
||||||||||||||||
Amortization associated with |
||||||||||||||||
Long Term Cash Awards (LTCA) |
||||||||||||||||
Income taxes related to LTCA |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Amortization associated with supplemental executive retirement defined benefit plan (SERP) |
||||||||||||||||
Income taxes related to SERP |
( |
) | ( |
) | ( |
) | ||||||||||
Other comprehensive income, net of tax |
||||||||||||||||
Total comprehensive income (loss) |
$ | $ | $ | ( |
) | $ |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I – FINANCIAL INFORMATION – CONTINUED
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AUGUST 29, 2020AND NOVEMBER 30, 2019
(In thousands)
(Unaudited) |
||||||||
|
August 29, 2020 |
November 30, 2019 |
||||||
Assets | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Short-term investments |
||||||||
Accounts receivable, net |
||||||||
Inventories |
||||||||
Recoverable income taxes |
||||||||
Other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Deferred income taxes |
||||||||
Goodwill and other intangible assets |
||||||||
Right of use assets under operating leases |
||||||||
Other |
||||||||
Total long-term assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Stockholders’ Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued compensation and benefits |
||||||||
Customer deposits |
||||||||
Current portion operating lease obligations |
||||||||
Other current liabilites and accrued expenses |
||||||||
Total current liabilities |
||||||||
Long-term liabilities |
||||||||
Post employment benefit obligations |
||||||||
Long-term portion of operating lease obligations |
||||||||
Other long-term liabilities |
||||||||
Total long-term liabilities |
||||||||
Stockholders’ equity |
||||||||
Common stock |
||||||||
Retained earnings |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Total stockholders' equity |
||||||||
Total liabilities and stockholders’ equity |
$ | $ |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I – FINANCIAL INFORMATION – CONTINUED
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED AUGUST 29, 2020 AND AUGUST 31, 2019 – UNAUDITED
(In thousands)
Nine Months Ended |
||||||||
August 29, 2020 |
August 31, 2019 |
|||||||
Operating activities: |
||||||||
Net income (loss) |
$ | ( |
) | $ | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
||||||||
Gain on lease modification |
( |
) | ||||||
(Gain) loss on sale of property and equipment |
( |
) | ||||||
Asset impairment charges |
||||||||
Goodwill impairment charge |
||||||||
Inventory valuation charges |
||||||||
Bad debt valuation charges (recoveries) |
( |
) | ||||||
Deferred income taxes |
( |
) | ||||||
Other, net |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ||||||
Inventories |
( |
) | ||||||
Other current assets |
( |
) | ( |
) | ||||
Right of use assets under operating leases |
||||||||
Customer deposits |
( |
) | ||||||
Accounts payable and other liabilities |
( |
) | ||||||
Obligations under operating leases |
( |
) | ||||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
Investing activities: |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Proceeds from sales of property and equipment |
||||||||
Purchases of investments |
( |
) | ||||||
Proceeds from maturities of investments |
||||||||
Other |
( |
) | ( |
) | ||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Financing activities: |
||||||||
Cash dividends |
( |
) | ( |
) | ||||
Proceeds from the exercise of stock options |
||||||||
Other issuance of common stock |
||||||||
Repurchases of common stock |
( |
) | ( |
) | ||||
Taxes paid related to net share settlement of equity awards |
( |
) | ||||||
Repayments of finance lease obligations |
( |
) | ||||||
Repayments of notes payable |
( |
) | ||||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
Change in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents - beginning of period |
||||||||
Cash and cash equivalents - end of period |
$ | $ |
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board (“FASB”) as the source of authoritative GAAP.
The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our wholly-owned subsidiaries of which we have a controlling interest. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. To date we have concluded that none of our licensees nor any other of our counterparties represent VIEs.
Revenue from the sale of furniture and accessories is reported in the accompanying condensed consolidated statements of operations net of estimates for returns and allowances.
Revenues from logistical services are generated by our wholly-owned subsidiary, Zenith Freight Lines, LLC (“Zenith”). Sales of logistical services from Zenith to our wholesale and retail segments have been eliminated in consolidation, and Zenith’s operating costs and expenses are included in selling, general and administrative expenses in our condensed consolidated statements of operations.
Our fiscal year, which ends on the last Saturday of November, periodically results in a 53-week year instead of the normal 52 weeks. The prior fiscal year ending November 30, 2019 was a 53-week year, with the additional week being included in the first fiscal quarter of 2019. Accordingly, the information presented below includes 39 weeks of operations for the nine months ended August 29, 2020 as compared with 40 weeks included in the nine months ended August 31, 2019.
Recently Adopted Accounting Pronouncements
Effective as of the beginning of fiscal 2020, we have adopted Accounting Standards Update No. 2016-02, Leases (Topic 842). The guidance in ASU 2016-02 (as subsequently amended by ASU 2018-01, ASU 2018-10, ASU 2018-11 and ASU 2018-20) requires that a lessee recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. We have adopted this standard using the modified retrospective approach. Refer to Note 11, Leases, for more information regarding our leases and the adoption of the new standard.
Impact of the COVID-19 Pandemic Upon our Financial Condition and Results of Operations
On March 11, 2020, the World Health Organization declared the current coronavirus (“COVID-19”) outbreak to be a global pandemic. In response to this declaration and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country imposed varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the illness. These measures have had a significant adverse impact upon many sectors of the economy, including non-essential retail commerce.
In response to these measures and for the protection of our employees and customers, we temporarily closed our dedicated stores, our manufacturing locations and many of our warehouses for several weeks primarily during the second fiscal quarter of 2020. This extended period of suspended operations has had a material adverse impact upon our results of operations for the nine months ended August 29, 2020. In addition to operating losses resulting from severely reduced sales volumes, our loss for the nine months ended August 29, 2020 also included charges for goodwill impairment (Note 6) as well as for the impairment of certain other long-lived assets (Note 9) taken during the second quarter of 2020. However, since restarting our manufacturing operations and reopening stores, we have seen a significant improvement in business conditions which has allowed us to return to overall profitability for the third fiscal quarter of 2020 and to generate positive cash flow during the period. All retail stores that were temporarily closed during the second quarter had reopened by mid- June, and written orders taken at both the retail and wholesale segments exceeded levels from the third fiscal quarter of 2019. The improvement in operating cash flow allowed us to restore the temporary salary and wage reductions which had been enacted during the second quarter, resume the payment of quarterly dividends, including the payment of the dividend declared and subsequently suspended during the second quarter, and to resume share repurchases under our share repurchase program. Tempering these improvements are the continuing logistical challenges faced by the entire home furnishings industry resulting from COVID-related labor shortages and supply chain disruptions creating significant delays in order fulfillment and increasing backlogs.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Whereas most state and local governments have eased restrictions on commercial retail activity, it is possible that a resurgence in COVID-19 cases could prompt a return to tighter restrictions in certain areas of the country. Furthermore, while the home furnishings industry has fared much better during the pandemic than certain other sectors of the economy, continued economic weakness may eventually have an adverse impact upon our business, and order cancellations could result if the present delays in order fulfillment continue for an extended period of time. Therefore, significant uncertainty remains regarding the ongoing impact of the COVID-19 outbreak upon our financial condition and future results of operations, as well as upon the significant estimates and assumptions we utilize in reporting certain assets and liabilities.
2. Interim Financial Presentation
All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three and nine months ended August 29, 2020 are not necessarily indicative of results for the full fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended November 30, 2019.
Income Taxes
We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income could have a significant impact on our effective tax rate for the respective quarter.
On March 27, 2020 the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. A major provision of the CARES Act allows net operating losses from the 2018, 2019 and 2020 tax years to be carried back up to five years. As a result, our effective tax rates for the three and nine months ended August 29, 2020 were
3. Financial Instruments and Fair Value Measurements
Financial Instruments
Our financial instruments include cash and cash equivalents, short-term investments in certificates of deposit (CDs), accounts receivable, and accounts payable. Because of their short maturities, the carrying amounts of cash and cash equivalents, short-term investments in CDs, accounts receivable, and accounts payable approximate fair value.
Investments
Our short-term investments of $
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Fair Value Measurement
The Company accounts for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:
Level 1 Inputs– Quoted prices for identical instruments in active markets.
Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs– Instruments with primarily unobservable value drivers.
We believe that the carrying amounts of our current assets and current liabilities approximate fair value due to the short-term nature of these items. Our primary non-recurring fair value estimates typically involve business acquisitions or the impairment of long-lived assets (see Note 6 regarding the impairment of goodwill, Note 9 regarding the impairment of certain long-lived assets and Note 11 regarding the impairment of lease right-of-use assets upon adoption of ASC Topic 842) which involve a combination of Level 2 and Level 3 inputs.
4. Accounts Receivable
Accounts receivable consists of the following:
August 29, 2020 | November 30, 2019 | |||||||
Gross accounts receivable | $ | $ | ||||||
Allowance for doubtful accounts | ( | ) | ( | ) | ||||
Accounts receivable, net | $ | $ |
Activity in the allowance for doubtful accounts for the nine months ended August 29, 2020 was as follows:
Balance at November 30, 2019 | $ | |||
Additions charged to expense | ||||
Write-offs against allowance | ( | ) | ||
Balance at August 29, 2020 | $ |
We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 3.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
5. Inventories
Domestic furniture inventories are valued at the lower of cost, which is determined using the last-in, first-out (LIFO) method, or market. Imported inventories and those applicable to our Lane Venture and Bassett Outdoor lines are valued at the lower of cost, which is determined using the first-in, first-out (FIFO) method, or net realizable value.
Inventories were comprised of the following:
August 29, 2020 | November 30, 2019 | |||||||
Wholesale finished goods | $ | $ | ||||||
Work in process | ||||||||
Raw materials and supplies | ||||||||
Retail merchandise | ||||||||
Total inventories on first-in, first-out method | ||||||||
LIFO adjustment | ( | ) | ( | ) | ||||
Reserve for excess and obsolete inventory | ( | ) | ( | ) | ||||
Total Inventories | $ | $ |
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
Wholesale Segment | Retail Segment | Total | ||||||||||
Balance at November 30, 2019 | $ | $ | $ | |||||||||
Additions charged to expense | ||||||||||||
Write-offs | ( | ) | ( | ) | ( | ) | ||||||
Balance at August 29, 2020 | $ | $ | $ |
Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2020 and do not anticipate that our methodology is likely to change in the future.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
6. Goodwill and Other Intangible Assets
Goodwill and other intangible assets consisted of the following:
August 29, 2020 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Intangible Assets, Net | ||||||||||
Intangibles subject to amortization | ||||||||||||
Customer relationships | $ | $ | ( | ) | $ | |||||||
Technology - customized applications | ( | ) | ||||||||||
Total intangible assets subject to amortization | $ | $ | ( | ) | ||||||||
Intangibles not subject to amortization: | ||||||||||||
Trade names | ||||||||||||
Goodwill | ||||||||||||
Total goodwill and other intangible assets | $ |
November 30, 2019 | ||||||||||||
Gross Carrying Amount | Accumulated Amortization | Intangible Assets, Net | ||||||||||
Intangibles subject to amortization | ||||||||||||
Customer relationships | $ | $ | ( | ) | $ | |||||||
Technology - customized applications | ( | ) | ||||||||||
Total intangible assets subject to amortization | $ | $ | ( | ) | ||||||||
Intangibles not subject to amortization: | ||||||||||||
Trade names | ||||||||||||
Goodwill | ||||||||||||
Total goodwill and other intangible assets | $ |
We normally test the carrying amount of our goodwill on an annual basis as of the beginning of our fourth quarter, the most recent annual test having been performed as of September 1, 2019 which resulted in the full impairment of the goodwill previously allocated to our retail reporting unit. Due to the impact of the COVID-19 pandemic, we performed an interim impairment assessment of our remaining goodwill as of May 30, 2020. In accordance with ASC Topic 350, Intangibles – Goodwill & Other (“ASC Topic 350”), we first assessed qualitative factors to determine whether it was more likely than not that the fair value of our reporting units was less than their carrying amounts as a basis for determining whether it is necessary to perform the quantitative goodwill impairment test described in ASC Topic 350. The more likely than not threshold is defined as having a likelihood of more than 50 percent. Based on our qualitative assessment as described above, we concluded that it was necessary to perform the quantitative evaluation for the wood reporting unit in the second fiscal quarter. As a result of this test, we concluded that the carrying value of our wood reporting unit exceeded its fair value by an amount in excess of the goodwill previously allocated to the reporting unit. Therefore, we recognized a goodwill impairment charge of $
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Changes in the carrying amounts of goodwill by reportable segment are as follows:
Wholesale | Retail | Logistics | Total | |||||||||||||
Balance as of November 30, 2019 | $ | $ | $ | $ | ||||||||||||
Goodwill impairment | ( | ) | ( | ) | ||||||||||||
Balance as of August 29, 2020 | $ | $ | $ | $ |
The carrying amounts of our goodwill at August 29, 2020 and November 30, 2019 included the following accumulated impairment losses:
Wholesale | Retail | Logistics | Total | |||||||||||||
Balance as of November 30, 2019 | $ | $ | $ | $ | ||||||||||||
Balance as of August 29, 2020 | $ | $ | $ | $ |
Amortization expense associated with intangible assets during the three and nine months ended August 29, 2020 and August 31, 2019 was as follows:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Intangible asset amortization expense | $ | $ | $ | $ |
Estimated future amortization expense for intangible assets that exist at August 29, 2020 is as follows:
Remainder of fiscal 2020 | $ | |||
Fiscal 2021 | ||||
Fiscal 2022 | ||||
Fiscal 2023 | ||||
Fiscal 2024 | ||||
Fiscal 2025 | ||||
Thereafter | ||||
Total | $ |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
7. Bank Credit Facility
Bank Credit Facility
Our bank credit facility, which was amended effective June 15, 2020, provides for a line of credit of up to $
8. Post Employment Benefit Obligations
Defined Benefit Plans
We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for the Supplemental Plan was $
We also have the Bassett Furniture Industries, Incorporated Management Savings Plan (the “Management Savings Plan”) which was established in the second quarter of fiscal 2017. The Management Savings Plan is an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees. As part of the Management Savings Plan, we have made Long Term Cash Awards (“LTC Awards”) totaling $
The combined pension liability for the Supplemental Plan and LTC Awards is recorded as follows in the condensed consolidated balance sheets:
August 29, 2020 | November 30, 2019 | |||||||
Accrued compensation and benefits | $ | $ | ||||||
Post employment benefit obligations | ||||||||
Total pension liability | $ | $ |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Components of net periodic pension costs for our defined benefit plans for the three and nine months ended August 29, 2020 and August 31, 2019 are as follows:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Service cost | $ | $ | $ | $ | ||||||||||||
Interest cost | ||||||||||||||||
Amortization of prior service costs | ||||||||||||||||
Amortization of loss | ||||||||||||||||
Net periodic pension cost | $ | $ | $ | $ |
The components of net periodic pension cost other than the service cost component are included in other income (loss), net in our condensed consolidated statements of operations.
Deferred Compensation Plans
We have an unfunded deferred compensation plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. Our liability under this plan was $
We also have an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees which was established under the Management Savings Plan. Our liability under this plan, including both accrued Company contributions and participant salary deferrals, was $
Our combined liability for all deferred compensation arrangements, including Company contributions and participant deferrals under the Management Savings Plan, is recorded as follows in the condensed consolidated balance sheets:
August 29, 2020 | November 30, 2019 | |||||||
Accrued compensation and benefits | $ | $ | ||||||
Post employment benefit obligations | ||||||||
Total deferred compensation liability | $ | $ |
We recognized expense under our deferred compensation arrangements during the three and nine months ended August 29, 2020 and August 31, 2019 as follows:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Deferred compensation expense | $ | $ | $ | $ |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
9. Other Gains & Losses
Fiscal 2020
Asset Impairment Charges
During the nine months ended August 29, 2020 we recorded $
During the nine months ended August 29, 2020 we incurred $
Litigation Expense
During the nine months ended August 29, 2020 we accrued an additional $
Gains from Company-Owned Life Insurance
Other income (loss), net for the three and nine months ended August 29, 2020 includes a gain of $
Fiscal 2019
Early Retirement Program
During the first quarter of fiscal 2019, we offered a voluntary early retirement package to certain eligible employees of the Company. These employees are to receive pay equal to one-half their current salary plus benefits over a period of
10. Commitments and Contingencies
We are involved in various legal and environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, we believe that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations. See Note 9 regarding litigation arising from certain wage and hour violations which have been asserted against the Company.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
11. Leases
During the first quarter of fiscal 2020, we adopted ASU 2016-02, Leases (Topic 842) and all related amendments. The guidance requires lessees to recognize substantially all leases on their balance sheet as a right-of-use (“ROU”) asset and a lease liability.
We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of certain of our licensee-owned stores, and we lease land and buildings at various locations throughout the continental United States for warehousing and distribution hubs used in our retail and logistical services segments. We also lease tractors and trailers used in our logistical services segment, and local delivery trucks used in our retail segment. We determine if a contract contains a lease at inception based on our right to control the use of an identified asset and our right to obtain substantially all of the economic benefits from the use of that identified asset. Our real estate lease terms range from
Most of our leases do not have an interest rate implicit in the lease. As a result, for purposes of measuring our ROU asset and lease liability, we determine our incremental borrowing rate by applying a spread above the U.S. Treasury borrowing rates. In the case an interest rate is implicit in a lease we will use that rate as the discount rate for that lease. Some of our leases contain variable rent payments based on a Consumer Price Index or percentage of sales. Due to the variable nature of these costs, they are not included in the measurement of the ROU asset and lease liability.
We adopted the standard utilizing the transition election to not restate comparative periods for the impact of adopting the standard and recognizing the cumulative impact of adoption in the opening balance of retained earnings. We elected the package of transition expedients available for expired or existing contracts, which allowed the carry-forward of historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. In addition, we have elected the practical expedient to not separate lease and non-lease components when determining the ROU asset and lease liability and have elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for land easements on existing agreements. We have also elected the hindsight practical expedient to determine the lease term for existing leases. In our application of hindsight, we evaluated the performance of the leased stores and the associated markets in relation to our overall real estate strategies, which resulted in the determination that most renewal options would not be reasonably certain in determining the expected lease term. We have made an accounting policy election to not recognize ROU assets and lease liabilities on the balance sheet for those leases with initial terms of one year or less and instead such lease obligations will be expensed on a straight-line basis over the lease term.
Adoption of the standard resulted in the recording of additional net lease-related assets and lease-related liabilities of $
We have negotiated with a number of our landlords to obtain relief in the form of rent deferrals or abatements of rent currently past due as a result of the effects of COVID-19 on our business. At August 29, 2020, the unpaid rent was $
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Supplemental balance sheet information related to leases as of August 29, 2020 is as follows:
Operating leases: | ||||
Right of use assets | $ | |||
Lease liabilties, short-term | ||||
Lease liabilties, long-term | ||||
Finance leases: | ||||
Right of use assets (1) | $ | |||
Lease liabilties, short-term (2) | ||||
Lease liabilties, long-term (3) |
(1) | Included in property & equipment, net in our condensed consolidated balance sheet. | |
(2) | Included in other current liabilites and accrued expenses in our condensed consolidated balance sheet. | |
(3) | Included in other long-term liabilites and accrued expenses in our condensed consolidated balance sheet. |
Our right-of-use assets under operating leases by segment as of August 29, 2020 are as follows:
Wholesale | $ | |||
Retail | ||||
Logistical services | ||||
Total right of use assets | $ |
The components of our lease cost for the three and nine months ended August 29, 2020 are as follows:
Quarter Ended | Nine Months Ended | |||||||
August 29, 2020 | August 31, 2020 | |||||||
Lease cost: | ||||||||
Operating lease cost | $ | $ | ||||||
Financing lease cost: | ||||||||
Amortization of right-of-use assets | ||||||||
Interest on lease liabilities | ||||||||
Short-term lease cost | ||||||||
Variable lease cost (net of abatements received) | ( | ) | ( | ) | ||||
Sublease income | ( | ) | ( | ) | ||||
Total lease cost | $ | $ |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Supplemental lease disclosures as of August 29, 2020 and for the nine months then ended are as follows:
Operating | Financing | |||||||
For the nine months ended August 29, 2020: | ||||||||
Cash paid for amounts included in the measurements of lease liabilities | $ | $ | ||||||
Lease liabilities arising from new right-of-use assets | ||||||||
As of August 29, 2020: | ||||||||
Weighted average remaining lease terms (years) | ||||||||
Weighted average discount rates | % | % |
Future payments under our leases and the present value of the obligations as of August 29, 2020 are as follows:
Operating Leases | Financing Leases | |||||||
Remainder of fiscal 2020 | $ | $ | ||||||
Fiscal 2021 | ||||||||
Fiscal 2022 | ||||||||
Fiscal 2023 | ||||||||
Fiscal 2024 | ||||||||
Fiscal 2025 | ||||||||
Thereafter | ||||||||
Total lease payments | ||||||||
Less: interest | ||||||||
Total lease obligations | $ | $ |
We sublease a small number of our leased locations to our licensees for operation as Bassett Home Furnishings (“BHF”) network stores. The terms of these leases generally match those of the lease we have with the lessor. Minimum future lease payments due to us under these subleases are as follows:
Remainder of fiscal 2020 | $ | |||
Fiscal 2021 | ||||
Fiscal 2022 | ||||
Fiscal 2023 | ||||
Fiscal 2024 | ||||
Fiscal 2025 | ||||
Thereafter | ||||
Total minimum future rental income | $ |
Lease Guarantees
We also have guaranteed certain lease obligations of licensee operators. Lease guarantees range from
In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer or liquidating the collateral (primarily inventory). The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligations, net of recorded reserves. The fair value of lease guarantees (an estimate of the cost to the Company to perform on these guarantees) at August 29, 2020 and November 30, 2019 was not material.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
12. Earnings (Loss) Per Share
The following reconciles basic and diluted earnings (loss) per share:
Net Income (Loss) | Weighted Average Shares | Net Income (Loss) Per Share | ||||||||||
For the quarter ended August 29, 2020: | ||||||||||||
Basic earnings per share | $ | $ | ||||||||||
Add effect of dilutive securities: | ||||||||||||
Options and restricted shares | - | |||||||||||
Diluted earnings per share | $ | $ | ||||||||||
For the quarter ended August 31, 2019: | ||||||||||||
Basic earnings per share | $ | $ | ||||||||||
Add effect of dilutive securities: | ||||||||||||
Options and restricted shares | - | |||||||||||
Diluted earnings per share | $ | $ | ||||||||||
For the nine months ended August 29, 2020: | ||||||||||||
Basic loss per share | $ | ( | ) | $ | ( | ) | ||||||
Add effect of dilutive securities: | ||||||||||||
Options and restricted shares* | - | |||||||||||
Diluted loss per share | $ | ( | ) | $ | ( | ) | ||||||
For the nine months ended August 31, 2019: | ||||||||||||
Basic earnings per share | $ | $ | ||||||||||
Add effect of dilutive securities: | ||||||||||||
Options and restricted shares | - | |||||||||||
Diluted earnings per share | $ | $ |
*Due to the net loss, the potentially dilutive securities would have been anti-dilutive and are therefore excluded.
For the three and nine months ended August 29, 2020 and August 31, 2019, the following potentially dilutive shares were excluded from the computations as their effect was anti-dilutive:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Stock options | ||||||||||||||||
Unvested shares | ||||||||||||||||
Total anti-dilutive securities |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
13. Segment Information
We have strategically aligned our business into
reportable segments as defined in ASC 280, Segment Reporting, and as described below:
● | Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations, which include Lane Venture, as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. Our wholesale segment also includes our holdings of short-term investments and retail real estate previously leased as licensee stores. The earnings and costs associated with these assets are included in other income (loss), net, in our condensed consolidated statements of operations. |
● | Retail – Company-owned stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores and the Company-owned distribution network utilized to deliver products to our retail customers. |
● | Logistical services. Our logistical services segment reflects the operations of Zenith. In addition to providing shipping and warehousing services for the Company, Zenith also provides similar services to other customers, primarily in the furniture industry. Revenue from the performance of these services to other customers is included in logistical services revenue in our condensed consolidated statements of operations. Zenith’s total operating costs, including those associated with providing logistical services to the Company as well as to third-party customers, are included in selling, general and administrative expenses and were $ |
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores and the elimination of Zenith logistics revenue from our wholesale and retail segments. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate, and the elimination of shipping and handling charges from Zenith for services provided to our wholesale and retail operations.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
The following table presents our segment information:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Sales Revenue | ||||||||||||||||
Wholesale | $ | $ | $ | $ | ||||||||||||
Retail - Company-owned stores | ||||||||||||||||
Logistical services | ||||||||||||||||
Inter-company eliminations: | ||||||||||||||||
Furniture and accessories | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Logistical services | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Consolidated | $ | $ | $ | $ | ||||||||||||
Income (Loss) from Operations | ||||||||||||||||
Wholesale | $ | $ | $ | ( | ) | $ | ||||||||||
Retail - Company-owned stores | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Logistical services | ||||||||||||||||
Inter-company elimination | ( | ) | ||||||||||||||
Early retirement program | ( | ) | ||||||||||||||
Asset impairment charges | ( | ) | ||||||||||||||
Goodwill impairment charge | ( | ) | ||||||||||||||
Litigation expense | ( | ) | ||||||||||||||
Consolidated | $ | $ | $ | ( | ) | $ | ||||||||||
Depreciation and Amortization | ||||||||||||||||
Wholesale | $ | $ | $ | $ | ||||||||||||
Retail - Company-owned stores | ||||||||||||||||
Logistical services | ||||||||||||||||
Consolidated | $ | $ | $ | $ | ||||||||||||
Capital Expenditures | ||||||||||||||||
Wholesale | $ | $ | $ | $ | ||||||||||||
Retail - Company-owned stores | ||||||||||||||||
Logistical services | ||||||||||||||||
Consolidated | $ | $ | $ | $ |
As of | As of | |||||||
Identifiable Assets | August 29, 2020 | November 30, 2019 | ||||||
Wholesale | $ | $ | ||||||
Retail - Company-owned stores | ||||||||
Logistical services | ||||||||
Consolidated | $ | $ |
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
Wholesale shipments by type
Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||||||||||||||||||
Bassett Custom Upholstery | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Bassett Leather | % | % | % | % | ||||||||||||||||||||||||||||
Bassett Custom Wood | % | % | % | % | ||||||||||||||||||||||||||||
Bassett Casegoods | % | % | % | % | ||||||||||||||||||||||||||||
Accessories (1) | % | % | % | % | ||||||||||||||||||||||||||||
Total | $ | % | $ | % | $ | % | $ | % |
(1) | Beginning with the third quarter of fiscal 2019, our wholesale segment no longer purchases accessory items for resale to our retail segment or to third party customers such as licensees or independent furniture retailers. Our retail segment and third-party customers now source their accessory items directly from the accessory vendors. |
14. Revenue Recognition
We recognize revenue when we transfer promised goods or services to our customers in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For our wholesale and retail segments, revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. At wholesale, transfer occurs and revenue is recognized upon the shipment of goods to independent dealers and licensee-owned BHF stores. At retail, transfer occurs and revenue is recognized upon delivery of goods to the customer. All wholesale and retail revenues are recorded net of estimated returns and allowances based on historical patterns. We typically collect a significant portion of the purchase price from our retail customers as a deposit upon order, with the balance typically collected upon delivery. These customer deposits are carried on our balance sheet as a current liability until delivery is fulfilled and amounted to $
For our logistical services segment, line-haul freight revenue is recognized as services are performed and are billed to the customer upon the completion of delivery to the destination. Because the customer receives the benefits of these services as the freight is in transit from point of origin to destination, we recognize revenue using a percentage of completion method based on our estimate of the amount of time freight has been in transit as of the reporting date compared with our estimate of the total required time for the deliveries. The balances of assets recognized for shipping revenues earned but not billed as of August 29, 2020 and November 30, 2019 were not material. Warehousing services revenue is based upon warehouse space occupied by a customer’s goods and inventory movements in and out of a warehouse and is recognized as such services are provided and billed to the customer concurrently in the same period.
We exclude from revenue all amounts collected from customers for sales tax. We do not disclose amounts allocated to remaining unsatisfied performance obligations as they are expected to be satisfied within
year or less.
See Note 13, Segment Information, for disaggregated revenue information.
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
AUGUST 29, 2020
(Dollars in thousands except share and per share data)
15. Changes to Stockholders’ Equity
The following changes in our stockholders’ equity occurred during the three and nine months ended August 29, 2020 and August 31, 2019:
Quarter Ended | Nine Months Ended | |||||||||||||||
August 29, 2020 | August 31, 2019 | August 29, 2020 | August 31, 2019 | |||||||||||||
Common Stock: | ||||||||||||||||
Beginning of period | $ | $ | $ | $ | ||||||||||||
Issuance of common stock | ||||||||||||||||
Forfeited shares | ( | ) | ||||||||||||||
Purchase and retirement of common stock | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
End of period | $ | $ | $ | $ | ||||||||||||
Common Shares Issued and Outstanding: | ||||||||||||||||
Beginning of period | ||||||||||||||||
Issuance of common stock | ||||||||||||||||
Forfeited shares | ( | ) | ||||||||||||||
Purchase and retirement of common stock | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
End of period | ||||||||||||||||
Additional Paid-in Capital: | ||||||||||||||||
Beginning of period | $ | $ | $ | $ | ||||||||||||
Issuance of common stock | ( | ) | ( | ) | ||||||||||||
Forfeited shares | ||||||||||||||||
Purchase and retirement of common stock | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Stock based compensation |