XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 14 - Segment Information
9 Months Ended
Aug. 27, 2016
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
14. Segment
Information
 
 
We have strategically aligned our business into three reportable segments as defined in ASC 280,
Segment Reporting
, and as described below:
 
 
Wholesale.
The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. Also included in our wholesale segment are our short-term investments and our holdings of retail real estate previously leased as licensee stores. The earnings and costs associated with these assets are included in other loss, net, in our condensed consolidated statements of income.
 
 
Retail – Company-owned
s
tores.
Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores.
 
 
Logistical services
.
With our acquisition of Zenith on February 2, 2015, we created the logistical services operating segment which reflects the operations of Zenith. In addition to providing shipping, delivery and warehousing services for the Company, Zenith also provides similar services to other customers, primarily in the furniture industry. Revenue from the performance of these services to other customers is included in logistical services revenue in our condensed consolidated statement of income. Zenith’s operating costs are included in selling, general and administrative expenses and were $22,317 and $69,400 for the three and nine months ended August 27, 2016, respectively; $22,850 for the three months ended August 29, 2015 and $49,517 from the date of acquisition through August 29, 2015. Amounts charged by Zenith to the Company for logistical services prior to the date of acquisition are included in selling, general and administrative expenses, and our equity in the earnings of Zenith prior to the date of acquisition is included in other loss, net, in the accompanying statements of income.
 
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores and the elimination of Zenith logistics revenue from our wholesale and retail segments. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate, and the elimination of shipping and handling charges from Zenith for services provided to our wholesale and retail operations.
 
The following table presents our segment information:
 
 
 
Quarter Ended
 
 
Nine Months Ended
 
 
 
August 27,
2016
 
 
August 29,
2015
 
 
August 27,
2016
 
 
August 29,
2015
 
Sales Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
  $ 58,303     $ 62,165     $ 177,785     $ 187,675  
Retail - Company-owned stores
    61,216       62,009       184,754       183,113  
Logistical services
    22,991       23,650       71,480       51,607  
Inter-company eliminations:
                               
Furniture and accessories
    (28,054 )     (27,067 )     (85,682 )     (84,666 )
Logistical services
    (9,744 )     (9,746 )     (30,085 )     (22,357 )
Consolidated
  $ 104,712     $ 111,011     $ 318,252     $ 315,372  
                                 
Income from Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
  $ 5,648     $ 3,795     $ 14,380     $ 11,518  
Retail - Company-owned stores
    768       2,037       1,465       3,967  
Logistical services
    674       1,070       2,079       2,089  
Inter-company elimination
    450       790       1,260       683  
Management restructuring costs
    -       -       -       (449 )
Lease exit costs
    -       -       -       (419 )
Asset impairment charges
    -       -       -       (106 )
Consolidated
  $ 7,540     $ 7,692     $ 19,184     $ 17,283  
                                 
Depreciation and Amortization
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
  $ 538     $ 501     $ 1,453     $ 1,539  
Retail - Company-owned stores
    1,455       1,326       4,515       4,024  
Logistical services
    1,262       745       2,898       1,739  
Consolidated
  $ 3,255     $ 2,572     $ 8,866     $ 7,302  
                                 
Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
  $ 2,808     $ 1,793     $ 5,799     $ 4,138  
Retail - Company-owned stores
    1,080       1,448       4,060       5,326  
Logistical services
    951       100       9,096       1,819  
Consolidated
  $ 4,839     $ 3,341     $ 18,955     $ 11,283  
 
 
 
As of
 
 
As of
 
Identifiable Assets
 
August 27,
2016
 
 
November 28,
2015
 
Wholesale
  $ 135,045     $ 146,878  
Retail - Company-owned stores
    89,871       88,878  
Logistical services
    50,583       46,787  
Consolidated
  $ 275,499     $ 282,543