XML 36 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Notes Receivable
6 Months Ended
May 26, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
6. Notes Receivable

Our notes receivable consist of the following:
   
May 26, 2012
   
November 26, 2011
 
Notes receivable
  $ 5,997     $ 6,017  
Allowance for doubtful accounts and discounts on notes receivable
    (4,139 )     (4,140 )
Notes receivable, net
    1,858       1,877  
Less: current portion of notes receivable
    (75 )     (75 )
Long term notes receivable
  $ 1,783     $ 1,802  

Our notes receivable, which bear interest at rates ranging from 2% to 6%, consist primarily of amounts due from our licensees from loans made by the Company to help licensees fund their operations.  Approximately 43% of our notes receivable represent conversions of past due accounts receivable at May 26, 2012 and November 26, 2011.  We have discontinued these conversions and have no plans to resume this practice. At the inception of the note receivable, we determined whether the note carried a market rate of interest. A discount on the note was recorded if we determined that the note carried an interest rate below the market rate.  Interest income on the notes is recognized on a cash basis and is not material.

The initial carrying value of the notes receivable was determined using present value techniques which consider the fair market rate of interest based on the licensee’s risk profile and estimated cash flows to be received. The estimated fair value of our notes receivable portfolio was $1,858 at May 26, 2012 and $1,877 at November 26, 2011.  The inputs into these fair value calculations reflect our market assumptions and are not observable.  Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures.  See Note 14.

Substantially all of our notes receivable comprise a single portfolio segment of financing receivables consisting of notes receivable from current and former licensees. These notes receivable are evaluated in three classes – those due from current licensees, those due from former licensees which are secured by real estate, and those due from former licensees which are unsecured. On a quarterly basis, we examine these notes receivable for evidence of impairment. With respect to current licensees,  we consider factors such as licensee capitalization, projected operating performance, the viability of the market in which the licensee operates and the licensee’s operating history, including our cash receipts from the licensee, licensee sales and any underlying collateral.  Our evaluation of former licensees is primarily based upon payment history and an evaluation of the underlying collateral. After considering these factors, should we believe that all or a portion of the expected cash flows attributable to the note receivable will not be received, we record an impairment charge on the note by estimating future cash flows and discounting them at the effective interest rate.  Any difference between the estimated discounted cash flows and the carrying value of the note is recorded as an increase to the allowance for doubtful accounts.  Notes receivable are charged off if they are deemed to be uncollectible with no recoverable collateral value. Each note within a class is evaluated individually using the criteria described above as applicable to its respective class.

These notes receivable, as well as our accounts receivable, are generally secured by the filing of security statements in accordance with the Uniform Commercial Code and/or real estate owned by the maker of the note and in some cases, personal guarantees by our licensees.

Our investment in notes receivable and related allowances, disaggregated by class, are as follows at May 26, 2012:
         
Allowance for
       
   
Gross
   
Doubtful Accounts
   
Notes Receivable
 
   
Notes Receivable
   
and Discounts
   
Net
 
                   
                   
Due from current licensees
  $ 1,529     $ (1,529 )   $ -  
Due from former licencees:
                       
Secured by real estate
    2,657       (975 )     1,682  
Unsecured
    1,635       (1,635 )     -  
Other notes
    176       -       176  
                         
Balance at May 26, 2012
  $ 5,997     $ (4,139 )   $ 1,858  

The notes receivable shown above by class include impaired notes and related allowances as of May 26, 2012 as follows:
         
Allowance for
       
   
Gross
   
Doubtful Accounts
   
Notes Receivable
 
   
Notes Receivable
   
and Discounts
   
Net
 
                   
                   
Due from current licensees
  $ 1,529     $ (1,529 )   $ -  
Due from former licencees:
                       
Secured by real estate
    1,558       (975 )     583  
Unsecured
    1,635       (1,635 )     -  
                         
Balance at May 26, 2012
  $ 4,722     $ (4,139 )   $ 583  

The average recorded investment in the impaired notes by class for the six months ended May 26, 2012 was as follows:

Due from current licensees
  $ -  
Due from former licencess:
       
Secured by real estate
    583  
Unsecured
    -  
Total average recorded investment in impaired loans
  $ 583  

The aging of our investment in notes receivable by class, based on scheduled principal due dates, is as follows at May 26, 2012:

         
30-90 Days
   
Over 90 Days
       
   
Current
   
Past Due
   
Past Due (1)
   
Total
 
                         
Due from current licensees
  $ 1,223     $ 72     $ 234     $ 1,529  
Due from former licencees:
                               
   Secured  by real estate
    975       29       1,653       2,657  
   Unsecured
    -       -       1,635       1,635  
Other notes
    176       -       -       176  
                                 
Balance at May 26, 2012
  $ 2,374     $ 101     $ 3,522     $ 5,997  
                                 
(1) Balance over 90 days past due represents notes in default.
                 

The change in our allowance for doubtful accounts and discounts for the six months ended May 26, 2012 (disaggregated by class) was as follows:

         
2012 Activity by Class
             
         
Due from Former Licensees
             
   
Due from Current Licensees
   
Secured by Real Estate
   
Unsecured
   
Other Notes
   
Total
 
                               
Balance, November 26, 2011
  $ 1,529     $ 975     $ 1,636     $ -     $ 4,140  
Recovery credited to expense
    -       -       (1 )     -       (1 )
Balance, May 26, 2012
  $ 1,529     $ 975     $ 1,635     $ -     $ 4,139  
                                         

We have ceased amortization of discounts as the notes to which they relate are on a non-accrual status.